| Revenue | DKK 2,8M | +1% |
| EBITDA | DKK 1,4M | -9% |
| Net profit | DKK 1M | -6% |
| Total assets | DKK 13,6M | +0% |
| Equity | DKK 5,5M | +23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.873 | 7.622 | 2.211 | 2.764 | 2.800 |
| Staff expenses | -7.384 | -5.363 | -2.204 | -1.234 | -1.411 |
| EBITDA | 2.489 | 2.247 | 7 | 1.530 | 1.389 |
| Depreciation & amort. | -22 | -25 | -2 | -0 | -0 |
| EBIT | 2.466 | 2.223 | 6 | 1.530 | 1.389 |
| Net financials | -32 | -134 | -284 | -124 | -31 |
| Profit before tax | 2.434 | 2.088 | -278 | 1.406 | 1.359 |
| Tax | 757 | 466 | -96 | 297 | 317 |
| Net profit | 1.677 | 1.622 | -182 | 1.109 | 1.041 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.930 | 16.144 | 16.472 | 13.638 | 13.620 |
| Equity | 4.895 | 3.537 | 3.355 | 4.464 | 5.505 |
| Long-term debt | 383 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.652 | 12.607 | 13.117 | 9.174 | 8.114 |
| Total debt | 10.035 | 12.607 | 13.117 | 9.174 | 8.114 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2021 |
| Former (6) | ||
ET | Audit | 1994 – 1994 |
HP Management | Management | 2010 – 2017 |
| Audit | 1994 – 1995 | |
BH Management | Management | 2001 – 2010 |
DE Management | Management | 2017 – 2021 |
PE Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2013 | |
| Former (8) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 1994 – 1994 | |
| Board of Directors | 1994 – 2007 | |
| Chairman | 2001 – 2009 | |
| Board of Directors | 1994 – 2004 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Pigsborg Jensen | Management | 0 companies |
| Statsaut. revisor Flemming Petersen | Audit | 0 companies |
| Marc Karel M Van Garsse | Management | 0 companies |
| Bo Hansen | Management | 0 companies |
| Damien Emeric Albin Leroux | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jean-Marc Faujour | Chairman | 0 companies |
| Gilles Le Jean | Board of Directors | 0 companies |
| Tanguy Le Clerc | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Daniel Jean Michel Collin | Board of Directors | 0 companies |
| Jean-Pierre Henri Petagna | Chairman | 0 companies |
| Sebastien Bossard | Chairman | 0 companies |
| Paul Fernand Theophiel E Vandenberghe | Board of Directors | 0 companies |
| Sebastien Bossard | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |