| Revenue | DKK 4,7M | +1% |
| EBITDA | DKK 4,7M | +1% |
| Net profit | DKK 2,9M | -3% |
| Total assets | DKK 15,7M | -11% |
| Equity | DKK 12,3M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.817 | 4.812 | 4.897 | 4.614 | 4.650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.548 | 4.528 | 4.607 | 4.614 | 4.650 |
| Depreciation & amort. | -1.136 | -1.136 | -1.138 | -1.142 | -1.142 |
| EBIT | 3.413 | 3.392 | 3.469 | 3.472 | 3.508 |
| Net financials | 70 | 54 | 108 | 376 | 217 |
| Profit before tax | 3.483 | 3.446 | 3.577 | 3.848 | 3.725 |
| Tax | 766 | 758 | 787 | 847 | 819 |
| Net profit | 2.717 | 2.688 | 2.790 | 3.002 | 2.905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.973 | 19.066 | 20.696 | 17.599 | 15.673 |
| Equity | 18.880 | 14.568 | 15.358 | 12.360 | 12.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.481 | 1.875 | 2.945 | 3.078 | 1.479 |
| Total debt | 1.481 | 1.875 | 2.945 | 3.078 | 1.479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (6) | ||
MK Management | Management | 2017 – 2018 |
ET | Audit | 1994 – 1995 |
BM Management | Management | 2001 – 2009 |
JI Management | Management | 1994 – 2004 |
HK Management | Management | 2011 – 2014 |
PE Management | Management | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 1994 – 1995 | |
| Board of Directors | 1994 – 2017 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 1994 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Michél Gravesen | Chief Executive Officer | 0 companies |
| Birger Møllevang | Management | 0 companies |
| Jens Ingvard Sørensen | Management | 0 companies |
| Henrik Kejser | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bernd Georg Burkhard Baus | Chairman | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Henrik Nebelong | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Manfred Georg Kummetz | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Karl-Heinz Schenk | Board of Directors | 0 companies |