| Revenue | DKK 28,5M | +19% |
| EBITDA | DKK 28,5M | +19% |
| Net profit | DKK 18,2M | -10% |
| Total assets | DKK 444,8M | +2% |
| Equity | DKK 130,1M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -21.268 | — | — | 25.392 | 24.518 | 23.898 | 28.521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15.758 | 0 | 0 | 25.392 | 22.226 | 23.898 | 28.521 |
| Depreciation & amort. | -66 | -0 | -0 | -104 | -110 | -111 | -114 |
| EBIT | -15.824 | 0 | 0 | 25.288 | 22.116 | 23.787 | 28.406 |
| Net financials | -7.576 | 0 | 0 | -7.185 | -9.295 | 120 | -5.435 |
| Profit before tax | -7.006 | 0 | 0 | 18.102 | 15.112 | 23.907 | 22.972 |
| Tax | -1.327 | -0 | -0 | 3.711 | 3.061 | 3.598 | 4.723 |
| Net profit | -803 | 0 | 0 | 14.391 | 12.052 | 20.309 | 18.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 439.539 | 0 | 0 | 452.180 | 428.949 | 436.417 | 444.833 |
| Equity | 80.993 | 0 | 0 | 126.195 | 80.908 | 106.527 | 130.103 |
| Long-term debt | -269.408 | 0 | 0 | 247.746 | 240.790 | 259.260 | 240.695 |
| Short-term debt | -42.679 | 0 | 0 | 37.014 | 64.535 | 25.922 | 27.459 |
| Total debt | -312.087 | 0 | 0 | 284.760 | 305.325 | 285.182 | 268.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
EB Audit | Audit | 1998 | — | — |
RE Management | Management | 1994 | — | — |
KO Management | Management | 1997 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESCOT HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ejvind Burholt | Audit | 0 companies |
| René Erling Jørgensen | Management | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kurt Mallin Simonsen | Board of Directors | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Board of Directors | 0 companies |
| Christian Søndergaard Breck Nielsen | Board of Directors | 0 companies |