| Revenue | DKK 36K | +44% |
| EBITDA | DKK -35K | +65% |
| Net profit | DKK 160K | -55% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 8,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.151 | 1.761 | 0 | 47 | 75 | 62 | -27 | -38 | -17 | -24 | -18 | 25 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -0 |
| EBITDA | 1.106 | 1.637 | -74 | 86 | 75 | 45 | -149 | -115 | -108 | -99 | -260 | -101 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | 58 | -57 | -57 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.106 | 1.637 | -74 | 29 | 18 | -13 | -164 | -115 | -108 | -99 | -260 | -101 | -35 |
| Net financials | 2.176 | -2.932 | -1.383 | 778 | 1.454 | 1.048 | -444 | 824 | 235 | 127 | 42 | 424 | 180 |
| Profit before tax | 3.282 | -1.295 | -1.456 | 749 | 1.472 | 1.035 | -608 | 709 | 127 | 28 | -218 | 323 | 144 |
| Tax | 176 | -48 | -9 | -10 | 12 | 17 | -51 | -22 | -22 | -34 | -67 | -35 | -15 |
| Net profit | 3.106 | -1.247 | -1.447 | 760 | 1.460 | 1.019 | -557 | 731 | 149 | 62 | -150 | 358 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.194 | 7.909 | 5.916 | 6.786 | 8.113 | 12.278 | 11.256 | 11.607 | 11.654 | 11.399 | 11.022 | 11.058 | 11.057 |
| Equity | 8.631 | 7.335 | 5.839 | 6.499 | 7.858 | 8.773 | 8.110 | 8.733 | 8.771 | 8.720 | 8.455 | 8.496 | 8.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.750 | 2.733 | 2.717 | 2.701 | 2.655 | 2.490 | 2.490 | 2.490 |
| Short-term debt | 1.564 | 574 | 77 | 288 | 255 | 755 | 413 | 157 | 151 | 21 | 75 | 73 | 34 |
| Total debt | 1.564 | 574 | 77 | 288 | 255 | 3.505 | 3.147 | 2.874 | 2.852 | 2.676 | 2.565 | 2.563 | 2.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Helle Berggren Holst Jensen | Chairman | 0 companies |