| Revenue | DKK -47K | +8% |
| EBITDA | DKK -47K | -8% |
| Net profit | DKK -49K | +44% |
| Total assets | DKK 478K | -22% |
| Equity | DKK -2,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | -89 | -229 | -75 | -236 | 82 | 13 | -44 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | -89 | -229 | -75 | -236 | 82 | 13 | -44 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -89 | -229 | -75 | -236 | 82 | 13 | -44 | -47 |
| Net financials | 2 | -0 | -0 | 0 | 0 | -2 | -2 | -44 | -2 |
| Profit before tax | 64 | -90 | -229 | -75 | -236 | 80 | 11 | -88 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | -90 | -229 | -75 | -236 | 80 | 11 | -88 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 376 | 269 | 268 | 284 | 35 | 164 | 610 | 478 |
| Equity | -1.968 | -2.058 | -2.287 | -2.362 | -2.598 | -2.518 | -2.507 | -2.595 | -2.644 |
| Long-term debt | 2.458 | 2.389 | 2.517 | 2.574 | 2.607 | 2.531 | 2.520 | 2.901 | 2.965 |
| Short-term debt | 65 | 44 | 39 | 56 | 274 | 22 | 151 | 304 | 158 |
| Total debt | 2.523 | 2.434 | 2.556 | 2.630 | 2.882 | 2.553 | 2.671 | 3.205 | 3.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 1994 | — | — |
SU Management | Management | 1994 | — | — |
CB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Otto Garnum | Management | 0 companies |
| Steen Ulrik Weis | Management | 0 companies |
| Christian Bøgild Jensen | Management | 0 companies |
| Ole Aastrup Søborg | Board of Directors | 0 companies |
| Maria Alezandrovna Chernenkaya | Board of Directors | 0 companies |
| Irena Dmitrievna Chernenkaya | Chairman | 0 companies |
| Jesper Klaus Schierbeck-Hansen | Chairman | 0 companies |
| Ashok Narendra Modi | Board of Directors | 0 companies |
| Carsten Trier | Board of Directors | 0 companies |
| Renny Kristian Hagemann | Board of Directors | 0 companies |