| Revenue | DKK -40K | -59% |
| EBITDA | DKK -40K | +59% |
| Net profit | DKK 4,6M | -73% |
| Total assets | DKK 42,6M | +8% |
| Equity | DKK 24,3M | +24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 8 | 23 | 18 | -48 | -37 | -87 | -63 | -72 | -71 | -98 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -122 | -229 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -54 | -46 | -32 | -54 | -170 | -266 | -87 | -63 | -72 | -71 | -98 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -54 | -46 | -32 | -54 | -170 | -266 | -87 | -63 | -72 | -71 | -98 | -40 |
| Net financials | 133 | -231 | -11 | -17 | -15 | -1.175 | -836 | 1.874 | 5.524 | 2.883 | -6.393 | 17.063 | 4.677 |
| Profit before tax | 81 | -285 | -57 | -49 | -69 | -1.345 | -1.102 | 1.787 | 5.461 | 2.811 | -6.464 | 16.965 | 4.637 |
| Tax | -0 | -71 | -14 | -12 | -15 | -224 | -0 | -0 | 165 | 649 | 1 | 44 | 9 |
| Net profit | 81 | -214 | -43 | -38 | -54 | -1.121 | -1.102 | 1.787 | 5.295 | 2.162 | -6.465 | 16.920 | 4.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.194 | 2.504 | 2.419 | 2.380 | 12.052 | 16.680 | 14.941 | 15.773 | 28.556 | 31.031 | 22.746 | 39.513 | 42.603 |
| Equity | 761 | 548 | 504 | 467 | 2.152 | 1.031 | -71 | 1.716 | 7.011 | 9.174 | 2.709 | 19.629 | 24.258 |
| Long-term debt | 1.405 | 1.405 | 1.405 | 1.405 | 1.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.028 | 552 | 510 | 509 | 8.005 | 15.649 | 15.012 | 14.057 | 21.544 | 21.857 | 20.037 | 19.883 | 18.346 |
| Total debt | 6.433 | 1.957 | 1.915 | 1.914 | 9.410 | 15.649 | 15.012 | 14.057 | 21.544 | 21.857 | 20.037 | 19.883 | 18.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1994 | — | — |
CE | Audit | 1994 | — | — |
KB Management | Management | 2006 | — | — |
MH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
VENTURE PARTNER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Kim Berknov | Management | 0 companies |
| Martin Hagen Ødum | Management | 0 companies |
| Ole Jørgen Timm | Chairman | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Ralf Ole Villumsen | Chairman | 0 companies |
| Per Steen Jensen | Board of Directors | 0 companies |
| Knud Asger la Cour Lundblad | Chairman | 0 companies |
| Jens Faber Andersen | Board of Directors | 0 companies |
| Carsten Eriksen | Board of Directors | 0 companies |