| Revenue | DKK 6K | -84% |
| EBITDA | DKK -20K | -763% |
| Net profit | DKK -18K | -2781% |
| Total assets | DKK 603K | -14% |
| Equity | DKK 601K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 7 | 32 | 71 | 45 | 57 | 3 | 110 | 83 | 91 | 81 | 38 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -43 | -49 | -22 | 9 | 1 | 21 | -32 | 74 | 51 | 52 | 47 | 3 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -11 | -8 | -5 | -4 | -3 |
| EBIT | -42 | -43 | -49 | -22 | 9 | 1 | 21 | -32 | 58 | 40 | 44 | 41 | -1 | -23 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -42 | -43 | -49 | -22 | 9 | 1 | 21 | -33 | 58 | 40 | 44 | 41 | -1 | -23 |
| Tax | -11 | -11 | -7 | 16 | 2 | 0 | 5 | -7 | 13 | 9 | 10 | 9 | -0 | -5 |
| Net profit | -32 | -33 | -42 | -38 | 7 | 0 | 16 | -25 | 45 | 31 | 34 | 32 | -1 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 815 | 779 | 792 | 779 | 751 | 803 | 623 | 606 | 638 | 671 | 704 | 705 | 603 |
| Equity | 835 | 803 | 761 | 723 | 730 | 730 | 747 | 561 | 606 | 637 | 671 | 704 | 703 | 601 |
| Long-term debt | 22 | 9 | 19 | 69 | 43 | 20 | 52 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3 | 0 | 0 | 6 | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 1 | 2 |
| Total debt | 26 | 12 | 19 | 69 | 49 | 20 | 56 | 62 | 0 | 0 | 0 | 0 | 1 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2007 | — | — |
SS Management | Management | 1994 | — | — |
CE | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hjortkjær Jørgensen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |