| Revenue | DKK 6,2M | +26% |
| EBITDA | DKK 174K | +112% |
| Net profit | DKK 239K | +121% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 2,8M | +9% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.940 | 4.918 | 6.927 | 5.388 | 7.545 | 7.393 | 4.925 | 6.203 |
| Staff expenses | -4.252 | -4.891 | -5.381 | -5.790 | -6.532 | -5.800 | -6.356 | -6.029 |
| EBITDA | 688 | 159 | 1.546 | -331 | 1.014 | 1.593 | -1.430 | 174 |
| Depreciation & amort. | -0 | 9 | 9 | 10 | 22 | 35 | 27 | 40 |
| EBIT | 688 | 151 | 1.537 | -341 | 991 | 1.559 | -1.458 | 134 |
| Net financials | 70 | 35 | 90 | 233 | -211 | 69 | -27 | 173 |
| Profit before tax | 758 | 186 | 1.627 | -108 | 780 | 1.628 | -835 | 307 |
| Tax | 196 | 66 | 458 | 35 | 171 | 378 | 325 | 68 |
| Net profit | 561 | 120 | 1.169 | -143 | 609 | 1.251 | -1.160 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.261 | 4.081 | 5.461 | 4.530 | 5.052 | 7.049 | 4.786 | 4.755 |
| Equity | 2.363 | 2.483 | 3.451 | 3.108 | 3.718 | 4.668 | 2.609 | 2.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 826 | 1.594 | 1.998 | 1.421 | 1.239 | 2.376 | 2.177 | 1.672 |
| Total debt | 826 | 1.594 | 1.998 | 1.421 | 1.334 | 2.380 | 2.177 | 1.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1994 | |
| Individual | 5.0% | 5.0% | 1994 | |
| Individual | 25.0% | 25.0% | 1994 | |
| Individual | 25.0% | 25.0% | 1994 | |
Blue World Technologies Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 25.0% | 25.0% | 1994 | |
Advent Technologies A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Thomas Steenberg | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |
| Nikolaus Josef Benz | Board of Directors | 0 companies |
| Anders Risum Korsgaard | Board of Directors | 0 companies |
| Christian Gert Lundtorp Olsen | Board of Directors | 0 companies |