| Revenue | DKK 40,3M | -3% |
| EBITDA | DKK -13,3M | -45% |
| Net profit | DKK -18M | -7% |
| Total assets | DKK 10,2M | +16% |
| Equity | DKK -89,5M | -25% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.563 | 5.475 | 39.539 | 41.743 | 40.312 |
| Staff expenses | -15.581 | -9.342 | -18.723 | -22.728 | -24.802 |
| EBITDA | -13.970 | -11.538 | -4.072 | -9.217 | -13.319 |
| Depreciation & amort. | -3.139 | -2.769 | -1.762 | -8.752 | -432 |
| EBIT | -17.108 | -14.307 | -5.834 | -17.968 | -13.751 |
| Net financials | 3.442 | -2.086 | -3.889 | 1.154 | -4.253 |
| Profit before tax | -13.666 | -16.393 | -9.722 | -16.815 | -18.003 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13.666 | -16.393 | -9.722 | -16.815 | -18.003 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.819 | 14.202 | 21.639 | 8.863 | 10.238 |
| Equity | -28.602 | -44.995 | -54.717 | -71.532 | -89.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.421 | 59.197 | 76.356 | 80.395 | 99.773 |
| Total debt | 45.421 | 59.197 | 76.356 | 80.395 | 99.773 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VC Founder | Founder | 1994 |
EV Management | Management | 2025 |
| Former (9) | ||
AF Management | Management | 2023 – 2025 |
DP Management | Management | 2007 – 2016 |
SF Management | Management | 2001 – 2007 |
NJ Audit | Audit | 1994 – 1994 |
DS Management | Management | 2016 – 2023 |
AV Management | Management | 1997 – 2001 |
PP Management | Management | 1994 – 1995 |
SE Management | Management | 1997 – 1997 |
CS Management | Management | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (17) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2018 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Eric Vincent Martino | Management | 0 companies |
| Anibal Fernandez Lorden | Management | 0 companies |
| David Paul John McBeth | Management | 0 companies |
| Søren Faerber | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| David Stuart Pellow | Management | 0 companies |
| Aase Veronika Skov | Management | 0 companies |
| Peter Preis | Management | 0 companies |
| Sally Elisabeth Woodward | Management | 0 companies |
| Carl-Mikael Stefan Jonasson | Management | 0 companies |
| Jonathan Todd Lindsey | Board of Directors | 0 companies |
| Jay Anthony Wolszczak | Board of Directors | 0 companies |
| Kim Creighton | Chairman | 0 companies |
| Jon Stephen Lucas | Chairman | 0 companies |
| John Eric Crippen | Board of Directors | 0 companies |
| John Robert Eder | Board of Directors | 0 companies |
| Thomas Joseph Gispanski | Chairman | 0 companies |
| Horace Dawson | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Patrick Bernrad Syka | Board of Directors | 0 companies |
| Andrew Calum MacPherson | Board of Directors | 0 companies |
| Michael Robert Coutu | Board of Directors | 0 companies |
| Ilkim Hincer | Board of Directors | 0 companies |
| Brian Learned Alexander | Board of Directors | 0 companies |
| Paulo José Ferreira Rodrigues | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jeffrey Eugene Hook | Chairman | 0 companies |
| Harold Scott Little | Board of Directors | 0 companies |
| Gregory Leonard | Board of Directors | 0 companies |