| Revenue | DKK 441K | -24% |
| EBITDA | DKK 187K | +12% |
| Net profit | DKK -7K | -126% |
| Total assets | DKK 1,5M | +37% |
| Equity | DKK -233K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 582 | 441 |
| Staff expenses | -416 | -254 |
| EBITDA | 166 | 187 |
| Depreciation & amort. | -99 | -61 |
| EBIT | 67 | 125 |
| Net financials | -125 | -97 |
| Profit before tax | 113 | 28 |
| Tax | 86 | 36 |
| Net profit | 28 | -7 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 1.107 | 1.515 |
| Equity | -226 | -233 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.333 | 1.748 |
| Total debt | 1.333 | 1.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 1994 | — | — |
HA Management | Management | 1994 | — | — |
VC Management | Management | 1994 | — | — |
NJ Audit | Audit | 1994 | — | — |
P | Audit | 1995 | — | — |
UB Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Drejer | Management | 0 companies |
| Henning Aage Christiansen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Uffe Bruhn Hansen | Audit | 0 companies |
| Charlotte Engberg Drejer | Board of Directors | 0 companies |
| Elin Christiansen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Michael Engberg Drejer | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ejgil Liltorp Jensen | Board of Directors | 0 companies |