| Revenue | DKK 4,8M | +37% |
| EBITDA | DKK 603K | +472% |
| Net profit | DKK 183K | +164% |
| Total assets | DKK 2,8M | +21% |
| Equity | DKK -1,5M | +11% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.221 | 4.452 | 3.343 | 3.536 | 4.841 |
| Staff expenses | -2.660 | -3.681 | -2.902 | -3.430 | -4.171 |
| EBITDA | 558 | 718 | 441 | 105 | 603 |
| Depreciation & amort. | -201 | -215 | -148 | -99 | -107 |
| EBIT | 357 | 503 | 293 | 6 | 497 |
| Net financials | -213 | -268 | -141 | -292 | -314 |
| Profit before tax | 144 | 236 | 152 | -286 | 183 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 144 | 236 | 152 | -286 | 183 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.161 | 2.412 | 3.944 | 2.351 | 2.833 |
| Equity | -1.760 | -1.524 | -1.372 | -1.658 | -1.475 |
| Long-term debt | 298 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.622 | 3.936 | 5.316 | 4.009 | 4.308 |
| Total debt | 2.921 | 3.936 | 5.316 | 4.009 | 4.308 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1994 – 1996 | |
| Chairman | 1996 – 2011 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 1996 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Barsberg | Board of Directors | 0 companies |
| Preben Sørensen | Board of Directors | 0 companies |
| Jonna Vestergaard Frederiksen | Chairman | 0 companies |
| Steen Gede | Chairman | 0 companies |
| Hugo Rosendahl Jensen | Board of Directors | 0 companies |
| Flemming Bach Mortensen | Board of Directors | 0 companies |
| Peter Preis | Board of Directors | 0 companies |
| Jens Jørgen Frederiksen | Board of Directors | 0 companies |
| Ulrik Daugaard Pedersen | Board of Directors | 0 companies |
| Henrik Børge Poulsen | Board of Directors | 0 companies |