| Revenue | DKK 331,8M | -21% |
| EBITDA | DKK -26M | -38% |
| Net profit | DKK -24,2M | -29% |
| Total assets | DKK 138,4M | -35% |
| Equity | DKK 13,7M | -64% |
| Employees | 108 | — |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681.971 | 691.329 | 689.995 | 683.061 | 510.403 | 397.191 | 453.906 | 546.008 | 490.828 | 418.063 | 331.797 |
| Staff expenses | -39.217 | -49.506 | -58.383 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34.391 | 40.828 | 37.482 | 19.638 | -23.914 | -5.458 | 17.002 | 12.934 | 17.909 | -18.896 | -26.014 |
| Depreciation & amort. | -12.339 | -10.058 | -8.140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.052 | 30.770 | 29.342 | 19.638 | -23.914 | -5.458 | 17.002 | 12.934 | 17.909 | -18.896 | -26.014 |
| Net financials | -3.969 | -4.896 | -6.023 | -3.732 | -3.765 | -1.403 | -628 | 191 | -3.461 | -5.845 | -5.136 |
| Profit before tax | 18.644 | 25.875 | 23.319 | 15.905 | -27.679 | -6.861 | 16.374 | 13.125 | 14.448 | -24.741 | -31.150 |
| Tax | 322 | 2.697 | 2.442 | 1.288 | -9.214 | -1.770 | 3.074 | 2.222 | 2.450 | -5.978 | -6.923 |
| Net profit | 18.322 | 23.178 | 20.876 | 14.617 | -18.465 | -5.091 | 13.300 | 10.903 | 11.998 | -18.763 | -24.227 |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243.701 | 268.513 | 308.387 | 316.968 | 254.284 | 204.627 | 239.912 | 225.844 | 256.552 | 213.586 | 138.430 |
| Equity | 27.212 | 41.024 | 52.394 | 59.027 | 25.706 | 20.689 | 26.846 | 44.942 | 56.660 | 37.900 | 13.673 |
| Long-term debt | 89.807 | 90.257 | 85.389 | 80.972 | 77.197 | 79.512 | 68.225 | 63.711 | 61.560 | 58.316 | 54.432 |
| Short-term debt | 126.682 | 137.232 | 170.605 | 176.586 | 149.939 | 102.295 | 141.842 | 113.809 | 134.302 | 113.984 | 68.328 |
| Total debt | 216.489 | 227.489 | 255.994 | 257.558 | 227.136 | 181.807 | 210.066 | 177.520 | 195.862 | 172.300 | 122.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1994 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1994 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH CROWN A/S | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søndergaard | Chief Executive Officer | 0 companies |
| Jesper Lauge Christensen | Chief Executive Officer | 0 companies |
| Jesper Burgaard | Chief Executive Officer | 0 companies |
| Anders Jørgen Autzen | Chief Executive Officer | 0 companies |
| Mogens Aage Nielsen | Board of Directors | 0 companies |
| Jens Kristian Larsen | Board of Directors | 0 companies |
| Andreas Jepsen Schmidt | Board of Directors | 0 companies |
| Erling Christensen | Board of Directors | 0 companies |
| Frank Belmann | Board of Directors | 0 companies |
| Peter Andreas Strandtot | Board of Directors | 0 companies |
| Gitte Skare | Board of Directors | 0 companies |
| Asger Bank Møller Christensen | Board of Directors | 0 companies |
| Vagn Dalgaard Sørensen | Board of Directors | 0 companies |
| René Røjkjær Udengaard | Board of Directors | 0 companies |
| Hans Christian Skov Schnedler Nissen | Board of Directors | 0 companies |
| Carsten Nielsen | Deputy Chairman | 0 companies |
| Ove Eriksen | Board of Directors | 0 companies |
| Niels Tylvad | Board of Directors | 0 companies |
| Anne Nielsen | Board of Directors | 0 companies |
| Mogens Ravn | Board of Directors | 0 companies |
| Peter Kristian Rask Nielsen | Board of Directors | 0 companies |
| Jakob Jonas Fredrik Danielsson | Board of Directors | 0 companies |
| Bendt Skou Jensen | Board of Directors | 0 companies |
| Knud Rask Nielsen | Board of Directors | 0 companies |
| Peter Christiansen | Board of Directors | 0 companies |
| Carsten Boe Pedersen | Board of Directors | 0 companies |
| Mika Johannes Paulamäki | Board of Directors | 0 companies |
| Bjarke Christiansen | Board of Directors | 0 companies |
| Morten Nicolaj Rose-Nielsen | Board of Directors | 0 companies |
| Peder Steen Andersen Philipp | Board of Directors | 0 companies |
| Torben Matzen | Board of Directors | 0 companies |
| Jan Boeg Hansen | Board of Directors | 0 companies |
| Lars Rosbjerg Andersen | Deputy Chairman | 0 companies |
| Knud Hansen | Board of Directors | 0 companies |
| Ejner Kløverpris | Board of Directors | 0 companies |
| Niels Lykke Iversen | Board of Directors | 0 companies |
| Svend Sønnichsen | Chairman | 0 companies |
| Søren Rosbjerg Andersen | Deputy Chairman | 0 companies |
| Knud Christensen | Board of Directors | 0 companies |
| Jürgen Thomas Peschl | Board of Directors | 0 companies |
| Søren Svendsen | Board of Directors | 0 companies |
| Svend Hansen | Board of Directors | 0 companies |
| Karsten Willumsen | Board of Directors | 0 companies |
| Ivan Schmidt | Board of Directors | 0 companies |
| Lorenz Hansen | Chairman | 0 companies |
| Rolf Vestergaard Hansen | Board of Directors | 0 companies |
| Finn Klostermann | Chairman | 0 companies |