| Revenue | DKK -53K | -95% |
| EBITDA | DKK -53K | +95% |
| Net profit | DKK 40K | +103% |
| Total assets | DKK 474K | +34% |
| Equity | DKK 98K | +103% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.449 | 28.320 | 21.145 | 22.211 | 28.668 | 32.690 | 28.161 | 23.530 | 21.911 | 30.048 | 13.822 | -3.887 | -1.027 | -53 |
| Staff expenses | -20.349 | -22.701 | -21.525 | -20.433 | -23.514 | -26.448 | -24.261 | -23.041 | -23.955 | -18.998 | -14.677 | -0 | -1 | -0 |
| EBITDA | 3.100 | 5.619 | -380 | 1.779 | 5.155 | 6.242 | 3.900 | 489 | -2.046 | 3.237 | -855 | -3.887 | -1.028 | -53 |
| Depreciation & amort. | -816 | -692 | -756 | -702 | -697 | -616 | -600 | -531 | -548 | -308 | -278 | -0 | -0 | -0 |
| EBIT | 2.284 | 4.927 | -1.135 | 1.077 | 4.458 | 5.626 | 3.300 | -41 | -2.595 | 2.929 | -1.133 | -3.887 | -1.028 | -53 |
| Net financials | -50 | -24 | -14 | -33 | 50 | 33 | 411 | -2.641 | -326 | -173 | 17 | 152 | -126 | -1 |
| Profit before tax | 2.235 | 4.903 | -1.150 | 1.043 | 4.508 | 5.659 | 3.710 | -2.682 | -2.920 | 2.756 | -1.116 | -3.735 | -1.154 | -54 |
| Tax | 542 | 1.132 | -467 | -47 | 1.014 | 1.250 | 702 | -162 | -591 | 639 | -241 | -520 | -0 | -94 |
| Net profit | 1.692 | 3.771 | -683 | 1.090 | 3.494 | 4.409 | 3.009 | -2.520 | -2.329 | 2.117 | -875 | -3.215 | -1.154 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.764 | 19.526 | 13.195 | 14.736 | 23.983 | 22.965 | 21.035 | 15.553 | 14.335 | 22.718 | 7.719 | 1.211 | 354 | 474 |
| Equity | 3.541 | 5.958 | 2.275 | 3.365 | 6.060 | 7.669 | 7.178 | 2.358 | 29 | 2.146 | 1.272 | -1.944 | -3.098 | 98 |
| Long-term debt | 273 | 190 | 0 | 0 | 0 | 0 | 0 | 200 | 2.075 | 1.937 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.918 | 7.214 | 6.106 | 6.928 | 12.492 | 9.974 | 8.225 | 8.189 | 8.079 | 14.032 | 6.447 | 2.915 | 3.212 | 375 |
| Total debt | 5.192 | 7.404 | 6.106 | 6.928 | 12.492 | 9.974 | 8.225 | 8.389 | 10.153 | 15.970 | 6.447 | 2.915 | 3.212 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy | Deputy | 2008 | — | — |
JT Management | Management | 1994 | — | — |
NL Management | Management | 2000 | — | — |
FH Deputy | Deputy | 2005 | — | — |
JS Management | Management | 2000 | — | — |
FH Management | Management | 2009 | — | — |
FY Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PK Deputy | Deputy | 1998 | — | — |
NC Deputy | Deputy | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
GE | Chairman | 2012 | — | — |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMW Group ApS | Company | 100.0% | 100.0% | 2022 |
HUNDSBÆK & HENRIKSEN HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
Sweco Danmark | OJ A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lomholt Nielsen | Deputy | 0 companies |
| Jens Thorkild Hundsbæk-Pedersen | Management | 0 companies |
| Niels Lerbech Sørensen | Management | 0 companies |
| Flemming Høyer Hansen | Deputy | 0 companies |
| Jesper Schytz Madsen | Management | 0 companies |
| Flemming Hoff Jakobsen | Management | 0 companies |
| Frank Yding-Sørensen | Chief Executive Officer | 0 companies |
| Poul Kristian Jakobsen | Deputy | 0 companies |
| Niels Christian Skibsted | Deputy | 0 companies |
| Brian Thyregaard Andreasen | Board of Directors | 0 companies |
| Søren Alrø Skovbo | Board of Directors | 0 companies |
| Kaj Flemming Blom | Board of Directors | 0 companies |
| Carsten Mikkelsen | Board of Directors | 0 companies |
| Brian Pedersen | Board of Directors | 0 companies |
| Tommy Hoffmann Hornum Berthelsen | Board of Directors | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |
| Henrik Rahbek | Board of Directors | 0 companies |
| Helle Sofie Kaspersen | Chairman | 0 companies |
| Fatime Dauti | Board of Directors | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Niels Christian Mikkelsen | Board of Directors | 0 companies |
| Leif Niels Henriksen | Board of Directors | 0 companies |
| Carsten Digmann Stig | Board of Directors | 0 companies |
| Kenneth Jakobsen Thonsgaard | Board of Directors | 0 companies |
| Thomas Hansen | Deputy Chairman | 0 companies |
| Preben Kristensen | Board of Directors | 0 companies |
| Gunhild Hundsbæk-Pedersen | Board of Directors | 0 companies |
| Troels Bramming | Board of Directors | 0 companies |
| Carsten Krogh Schrøder | Chairman | 0 companies |
| Mogens Petersen | Board of Directors | 0 companies |
| Jens Theut | Board of Directors | 0 companies |
| Mie Lærke Kaarslev | Board of Directors | 0 companies |
| Elisabeth Damgaard | Board of Directors | 0 companies |