| Revenue | DKK 767K | +10% |
| EBITDA | DKK 667K | +8% |
| Net profit | DKK 6,2M | -50% |
| Total assets | DKK 138,1M | +2% |
| Equity | DKK 134,9M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 986 | 705 | 730 | 695 | 767 |
| Staff expenses | -118 | -100 | -75 | -75 | -100 |
| EBITDA | 868 | 605 | 655 | 620 | 667 |
| Depreciation & amort. | -148 | -148 | -130 | -123 | -123 |
| EBIT | 720 | 457 | 525 | 497 | 544 |
| Net financials | 17.434 | 16.083 | -7.497 | 15.938 | 7.489 |
| Profit before tax | 18.154 | 16.540 | -6.972 | 16.435 | 8.033 |
| Tax | 4.022 | 3.637 | -1.766 | 4.039 | 1.802 |
| Net profit | 14.132 | 12.903 | -5.207 | 12.396 | 6.232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119.351 | 128.201 | 122.608 | 135.888 | 138.097 |
| Equity | 110.950 | 123.728 | 118.394 | 130.659 | 134.891 |
| Long-term debt | 4.298 | 4.089 | 3.898 | 3.793 | 2.673 |
| Short-term debt | 4.103 | 385 | 317 | 1.436 | 534 |
| Total debt | 8.401 | 4.473 | 4.215 | 5.229 | 3.206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2000 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fridolf | Management | 0 companies |
| Esther Fridolf | Chairman | 0 companies |