| Revenue | DKK 3,3M | +3% |
| EBITDA | DKK 611K | -43% |
| Net profit | DKK 438K | -27% |
| Total assets | DKK 2,3M | +29% |
| Equity | DKK 949K | -16% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.345 | 4.009 | 3.902 | 3.197 | 3.297 |
| Staff expenses | -2.658 | -2.797 | -2.257 | -2.062 | -2.686 |
| EBITDA | 1.687 | 1.213 | 1.645 | 1.080 | 611 |
| Depreciation & amort. | -57 | -462 | -503 | -289 | -7 |
| EBIT | 1.630 | 751 | 1.142 | 792 | 604 |
| Net financials | -5 | 1 | -3 | -13 | 12 |
| Profit before tax | 1.625 | 752 | 1.138 | 779 | 616 |
| Tax | 365 | 170 | 258 | 181 | 177 |
| Net profit | 1.259 | 582 | 881 | 598 | 438 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.902 | 2.054 | 2.853 | 1.759 | 2.272 |
| Equity | 1.779 | 1.111 | 1.412 | 1.130 | 949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 943 | 1.441 | 630 | 1.319 |
| Total debt | 1.071 | 943 | 1.441 | 630 | 1.319 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BL Management | Management | 1994 – 1996 |
PB Management | Management | 1994 – 1994 |
TL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TB Management | Management | 1996 – 2022 |
HA Audit | Audit | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 1998 – 2022 | |
| Board of Directors | 1998 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1996 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lennart Høgsberg Johansen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Thommas Ludvig | Chief Executive Officer | 0 companies |
| Torben Birger Hansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jonas Kamp | Board of Directors | 0 companies |
| Hans Dürke Bloch | Chairman | 0 companies |
| Flemming Norbeck-Jørgensen | Chairman | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Heinz Birger Hansen | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |