| Revenue | DKK -22K | +1% |
| EBITDA | DKK -149K | -63% |
| Net profit | DKK -235K | -107% |
| Total assets | DKK 17,7M | -20% |
| Equity | DKK 15,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | -16 | -19 | -17 | -21 | 0 | 0 | 0 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -12 | -11 | -16 | -19 | -17 | -21 | -26 | -19 | -20 | -91 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -12 | -11 | -16 | -19 | -17 | -21 | -26 | -19 | -20 | -91 | -149 |
| Net financials | 336 | 939 | 911 | 191 | 697 | 633 | 1.257 | -339 | 1.200 | 185 | 2.562 | 3.338 | -83 |
| Profit before tax | 326 | 928 | 899 | 179 | 626 | 557 | 1.181 | -420 | 1.112 | 103 | 2.476 | 3.247 | -232 |
| Tax | 2 | -0 | -1 | 5 | -2 | 19 | 1 | 5 | 17 | -1 | -4 | -14 | 3 |
| Net profit | 324 | 928 | 900 | 174 | 627 | 537 | 1.180 | -425 | 1.094 | 104 | 2.479 | 3.261 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.981 | 8.872 | 9.656 | 9.970 | 10.527 | 10.974 | 14.050 | 11.962 | 12.870 | 13.965 | 17.156 | 22.020 | 17.723 |
| Equity | 7.933 | 8.765 | 9.567 | 9.641 | 10.268 | 10.805 | 11.986 | 11.561 | 12.656 | 12.759 | 15.239 | 16.000 | 15.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 107 | 90 | 330 | 259 | 168 | 2.064 | 401 | 214 | 1.206 | 1.918 | 6.020 | 1.958 |
| Total debt | 48 | 107 | 90 | 330 | 259 | 168 | 2.064 | 401 | 214 | 1.206 | 1.918 | 6.020 | 1.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |