| Revenue | DKK -35K | +7% |
| EBITDA | DKK -35K | -7% |
| Net profit | DKK 2,6M | +384% |
| Total assets | DKK 9,4M | -7% |
| Equity | DKK 5M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -74 | -16 | -17 | -19 | -19 | -20 | -24 | 191 | -75 | -34 | -71 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -74 | -16 | -17 | -19 | -19 | -20 | -24 | 191 | -256 | -34 | -71 | -33 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -413 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -74 | -16 | -17 | -19 | -19 | -20 | -24 | -222 | -256 | -34 | -71 | -33 | -35 |
| Net financials | 302 | 849 | 643 | 87 | 547 | 1.333 | 1.865 | 1.427 | -573 | -185 | 531 | 495 | 616 | 2.651 |
| Profit before tax | 254 | 776 | 627 | 70 | 529 | 1.313 | 1.845 | 1.404 | -794 | -441 | 497 | 424 | 583 | 2.615 |
| Tax | 102 | 204 | 165 | 48 | 117 | 290 | 414 | 298 | -187 | -176 | -27 | -29 | 36 | -31 |
| Net profit | 153 | 572 | 462 | 23 | 411 | 1.023 | 1.431 | 1.106 | -608 | -266 | 524 | 453 | 546 | 2.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.034 | 2.306 | 2.377 | 1.885 | 1.851 | 2.495 | 3.112 | 3.901 | 20.478 | 7.634 | 10.025 | 9.453 | 10.144 | 9.431 |
| Equity | 1.951 | 2.273 | 2.334 | 1.857 | 1.768 | 2.291 | 2.923 | 3.728 | 3.010 | 2.397 | 2.806 | 3.141 | 3.566 | 5.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.481 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 18 | 16 | 16 | 76 | 172 | 147 | 20 | 4.986 | 5.237 | 7.219 | 6.312 | 6.557 | 4.419 |
| Total debt | 63 | 18 | 16 | 16 | 76 | 172 | 147 | 20 | 17.468 | 5.237 | 7.219 | 6.312 | 6.557 | 4.419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|