| Revenue | DKK 21,2M | -30% |
| EBITDA | DKK 9M | -41% |
| Net profit | DKK 6,7M | -41% |
| Total assets | DKK 34,9M | -5% |
| Equity | DKK 28,8M | +6% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39.720 | 45.377 | 34.784 | 30.431 | 21.178 |
| Staff expenses | -10.740 | -11.436 | -11.257 | -15.003 | -12.136 |
| EBITDA | 19.854 | 23.822 | 13.494 | 15.428 | 9.042 |
| Depreciation & amort. | -689 | -469 | -509 | -813 | -583 |
| EBIT | 19.164 | 23.353 | 12.985 | 14.614 | 8.459 |
| Net financials | 102 | -56 | -432 | -93 | 135 |
| Profit before tax | 19.266 | 23.297 | 12.554 | 14.521 | 8.594 |
| Tax | 4.244 | 5.154 | 2.762 | 3.206 | 1.892 |
| Net profit | 15.022 | 18.143 | 9.792 | 11.316 | 6.703 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.296 | 56.477 | 43.369 | 36.777 | 34.928 |
| Equity | 21.022 | 24.143 | 15.792 | 27.108 | 28.810 |
| Long-term debt | 6.063 | 18.240 | 0 | 0 | 0 |
| Short-term debt | 10.211 | 14.094 | 27.577 | 9.669 | 6.117 |
| Total debt | 16.274 | 32.334 | 27.577 | 9.669 | 6.117 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Founder | Founder | 1994 |
LL Management | Management | 2023 |
| Former (1) | ||
ES Audit | Audit | 1994 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 1994 – 1998 | |
| Chairman | 2025 – 2026 | |
| Chairman | 1998 – 2020 | |
| Board of Directors | 1994 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Seierup | Audit | 0 companies |
| Carsten Rittig | Founder | 0 companies |
| Lars Langgaard | Management | 0 companies |
| Ruth Pagh Rittig | Board of Directors | 0 companies |
| Espen Randsted | Chairman | 0 companies |
| Stian Nalum Tvetene | Chairman | 0 companies |
| Björn Carl David Ljungberg | Board of Directors | 0 companies |
| Hanne Rittig | Chairman | 0 companies |
| Jens Jesper Madsen | Board of Directors | 0 companies |
| Jens Halgaard Madsen | Board of Directors | 0 companies |
| Dennis Bang Albretsen | Board of Directors | 0 companies |
| Cato Ness | Chairman | 0 companies |