| Revenue | DKK 871K | +2% |
| EBITDA | DKK 107K | +115% |
| Net profit | DKK 9,1M | -61% |
| Total assets | DKK 54,5M | -22% |
| Equity | DKK 54,2M | -21% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.163 | 1.108 | 1.134 | 1.152 | 1.077 | 1.061 | 1.085 | 913 | 977 | 747 | 857 | 871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.183 | -938 | -933 | -2.222 | -2.171 | -1.236 | -2.683 | -966 | -791 | -1.549 | -1.554 | -764 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -20 | 170 | 201 | -1.070 | -1.094 | -175 | -1.598 | -53 | 186 | -802 | -697 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -20 | 170 | 201 | -1.070 | -1.094 | -175 | -1.598 | -53 | 186 | -802 | -697 | 107 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.840 | 8.384 | 5.045 | 19.063 | 19.453 | 6.459 | 26.451 | 5.321 | 7.286 | 23.632 | 24.112 | 8.986 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.820 | 8.554 | 5.246 | 17.993 | 18.359 | 6.284 | 24.853 | 5.268 | 7.472 | 22.830 | 23.415 | 9.093 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.820 | 8.554 | 5.246 | 17.993 | 18.359 | 6.284 | 24.853 | 5.268 | 7.472 | 22.830 | 23.415 | 9.093 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.752 | 68.846 | 59.668 | 69.217 | 73.330 | 57.148 | 75.202 | 50.181 | 49.256 | 64.357 | 69.778 | 54.483 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.466 | 53.383 | 59.609 | 68.025 | 72.162 | 56.998 | 73.636 | 50.022 | 49.070 | 63.487 | 68.957 | 54.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.286 | 15.463 | 59 | 1.192 | 1.168 | 150 | 1.566 | 159 | 186 | 870 | 821 | 281 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.286 | 15.463 | 59 | 1.192 | 1.168 | 150 | 1.566 | 159 | 186 | 870 | 821 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2008 | — | — |
NR Management | Management | 1994 | — | — |
VC Founder | Founder | 1994 | — | — |
AS Management | Management | 2024 | — | — |
EK Deputy | Deputy | 2020 | — | — |
NJ Audit | Audit | 1994 | — | — |
SA Audit | Audit | 1994 | — | — |
MH Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORPGÅRD HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
Agroone ApS | Company | 5.0% | 5.0% | 2025 |
K51 A/S | Company | 5.0% | 5.0% | 2010 |
M-Investments ApS | Company | 5.0% | 5.0% | 2024 |
Stendetgård Holding ApS | Company | 5.0% | 5.0% | 2025 |
AA HOLDING ApS, HERNING | Company | 5.0% | 5.0% | 2009 |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2009 | |
Investeringsselskabet Polen ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2018 | |
INVESTERINGSSELSKABET POLEN ApS | Company | 10.0% | 10.0% | 2009 |
| Individual | 0.0% | 0.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykke Jensen | Management | 0 companies |
| Niels Rosendahl | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Anker Stensig Andersen | Management | 0 companies |
| Erik Kjær Møller | Deputy | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Svend Aage Heinsvig | Audit | 0 companies |
| Mogens Hansen | Deputy | 0 companies |
| Jørgen Asmussen Lyck | Board of Directors | 0 companies |
| Mathias Hansen Madsen | Board of Directors | 0 companies |
| Jørgen Kjær Poulsen | Board of Directors | 0 companies |
| Frederik Ladefoged Bjørnsen | Board of Directors | 0 companies |
| Kjeld Jørgensen Staugaard | Board of Directors | 0 companies |
| Henrik Gøttrup Christensen | Board of Directors | 0 companies |
| Anders Kjær Poulsen | Board of Directors | 0 companies |