| Revenue | DKK -14K | -65% |
| EBITDA | DKK -25K | +45% |
| Net profit | DKK -27K | +85% |
| Total assets | DKK 848K | -13% |
| Equity | DKK 835K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -28 | -32 | -39 | -14 |
| Staff expenses | -14 | -6 | -6 | -11 |
| EBITDA | -42 | -37 | -46 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -42 | -37 | -46 | -25 |
| Net financials | 102 | -79 | -140 | -2 |
| Profit before tax | 60 | -116 | -186 | -27 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 60 | -116 | -186 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.547 | 1.282 | 975 | 848 |
| Equity | 1.465 | 1.248 | 962 | 835 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 34 | 13 | 13 |
| Total debt | 82 | 34 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2001 | — | — |
VC Management | Management | 1994 | — | — |
TH Management | Management | 2004 | — | — |
GF Management | Management | 1994 | — | — |
JS | Audit | 1994 | — | — |
NJ Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Vibber Holm | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tom Holm | Management | 0 companies |
| Gunner Frants Sodemann | Management | 0 companies |
| Jens Svenning Vestergaard | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jytte Winnie Knudsen | Board of Directors | 0 companies |
| Michael Gejl | Board of Directors | 0 companies |
| Bjarne Vad Meldgaard | Board of Directors | 0 companies |
| Poul Mortensen | Chairman | 0 companies |