| Revenue | DKK 834K | +8% |
| EBITDA | DKK 803K | +11% |
| Net profit | DKK 618K | +27% |
| Total assets | DKK 1,3M | -62% |
| Equity | DKK 1,2M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.850 | 3.067 | 2.992 | 3.448 | 1.989 | 4.314 | 3.113 | 770 | 834 |
| Staff expenses | -2.146 | -2.406 | -3.316 | -3.548 | -2.526 | -2.266 | -1.008 | -46 | -32 |
| EBITDA | 704 | 661 | -324 | -101 | -538 | 2.048 | 2.105 | 724 | 803 |
| Depreciation & amort. | -319 | -316 | -233 | -239 | -249 | -204 | -163 | -167 | -0 |
| EBIT | 385 | 345 | -557 | -340 | -786 | 1.845 | 1.942 | 556 | 803 |
| Net financials | -368 | -265 | -202 | -336 | -286 | -433 | -130 | -68 | -184 |
| Profit before tax | 17 | 80 | -760 | -675 | -1.073 | 1.412 | 1.812 | 489 | 618 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 80 | -760 | -675 | -1.073 | 1.412 | 1.812 | 489 | 618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.548 | 4.881 | 7.084 | 5.588 | 5.256 | 9.043 | 3.536 | 3.364 | 1.285 |
| Equity | 60 | 140 | 874 | 198 | -875 | 454 | 1.566 | 1.455 | 1.169 |
| Long-term debt | 2.391 | 2.633 | 2.298 | 2.019 | 1.835 | 1.732 | 1.714 | 1.593 | 0 |
| Short-term debt | 3.098 | 2.108 | 3.912 | 3.371 | 4.297 | 6.857 | 255 | 316 | 116 |
| Total debt | 5.489 | 4.741 | 6.210 | 5.390 | 6.131 | 8.589 | 1.969 | 1.909 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Bregnballe Rasmussen | Management | 0 companies |