| Revenue | DKK 0 | — |
| EBITDA | DKK -71K | -83% |
| Net profit | DKK 33,3M | -11% |
| Total assets | DKK 150,9M | +39% |
| Equity | DKK 131,2M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -47 | -12 | -12 | -12 | -12 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -47 | -12 | -12 | -12 | -12 | -15 | -22 | -15 | -21 | -24 | -39 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -47 | -12 | -12 | -12 | -12 | -15 | -22 | -15 | -21 | -24 | -39 | -71 |
| Net financials | 962 | 712 | 2.307 | 1.334 | 98 | 138 | 136 | 13.503 | 215 | 117 | 19 | 46.432 | 48.258 | 42.764 |
| Profit before tax | 951 | 699 | 2.260 | 1.322 | 85 | 125 | 124 | 13.487 | 193 | 102 | -2 | 46.409 | 48.219 | 42.694 |
| Tax | 11 | 8 | 7 | 7 | 13 | 19 | 19 | 35 | 36 | 9 | -9 | 134 | 10.616 | 9.399 |
| Net profit | 940 | 691 | 2.252 | 1.315 | 72 | 106 | 105 | 13.453 | 157 | 93 | 8 | 46.275 | 37.603 | 33.294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.836 | 6.711 | 8.719 | 10.081 | 650 | 704 | 759 | 14.158 | 14.283 | 14.292 | 14.247 | 60.470 | 108.466 | 150.932 |
| Equity | 6.829 | 6.630 | 8.706 | 10.063 | 610 | 664 | 716 | 14.115 | 14.217 | 14.248 | 14.199 | 60.415 | 97.957 | 131.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 82 | 13 | 19 | 40 | 40 | 43 | 43 | 66 | 44 | 48 | 55 | 199 | 1.666 |
| Total debt | 7 | 82 | 13 | 19 | 40 | 40 | 43 | 43 | 66 | 44 | 48 | 55 | 199 | 1.666 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|