| Revenue | DKK 4M | -31% |
| EBITDA | DKK -144K | +26% |
| Net profit | DKK -121K | +38% |
| Total assets | DKK 1,6M | -33% |
| Equity | DKK 807K | -13% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.130 | 26.184 | 16.847 | 18.534 | 12.404 | 20.467 | 20.481 | 15.023 | 7.184 | 7.362 | 4.887 | 5.984 | 5.830 | 3.999 |
| Staff expenses | -26.032 | -32.260 | -18.908 | -17.421 | -17.511 | -16.895 | -18.535 | -14.765 | -8.997 | -6.502 | -6.187 | -5.920 | -6.026 | -4.143 |
| EBITDA | -902 | -6.076 | -2.062 | 1.113 | -5.107 | 3.334 | 1.946 | 258 | -1.813 | 860 | -1.300 | 64 | -195 | -144 |
| Depreciation & amort. | -236 | -3.085 | -238 | -336 | -365 | -214 | -451 | -189 | -175 | -106 | -57 | -18 | -15 | -0 |
| EBIT | -1.138 | -9.161 | -2.299 | 777 | -5.472 | 3.119 | 1.495 | 69 | -1.988 | 754 | -1.357 | 46 | -210 | -144 |
| Net financials | -220 | -193 | -5 | 12 | -17 | -72 | -71 | -6 | -7 | -16 | -20 | -31 | -39 | -2 |
| Profit before tax | -1.358 | -9.354 | -2.304 | 789 | -5.489 | 3.048 | 1.424 | 63 | -1.995 | 738 | -1.378 | 16 | -249 | -146 |
| Tax | -304 | -2.214 | -299 | 140 | -1.195 | 702 | 329 | 19 | -438 | 167 | -302 | 5 | -55 | -24 |
| Net profit | -1.054 | -7.140 | -2.005 | 649 | -4.294 | 2.346 | 1.095 | 43 | -1.556 | 571 | -1.076 | 10 | -195 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.030 | 19.712 | 14.037 | 13.630 | 7.998 | 8.056 | 7.117 | 6.996 | 4.740 | 4.477 | 3.193 | 3.203 | 2.464 | 1.640 |
| Equity | 5.920 | 7.280 | 5.980 | 6.628 | 2.335 | 4.321 | 3.416 | 3.459 | 1.903 | 2.474 | 1.113 | 1.123 | 928 | 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531 | 541 | 555 | 529 | 522 | 422 |
| Short-term debt | 19.110 | 11.624 | 8.057 | 7.001 | 5.663 | 3.736 | 3.682 | 3.509 | 2.306 | 1.462 | 1.526 | 1.551 | 1.013 | 411 |
| Total debt | 19.110 | 11.624 | 8.057 | 7.001 | 5.663 | 3.736 | 3.682 | 3.509 | 2.837 | 2.003 | 2.081 | 2.080 | 1.535 | 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Founder | Founder | 1994 | — | — |
IS Management | Management | 2013 | — | — |
| Audit | 1994 | — | — | |
JG Management | Management | 2017 | — | — |
BE Founder | Founder | 1994 | — | — |
HK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1994 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guldberg Group ApS | Company | 100.0% | 100.0% | 2022 |
KRIFA HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
JOB VISION A/S | Company | 100.0% | 100.0% | 2014 |
JKS Group A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Ramsing | Founder | 0 companies |
| Ib Siegvart Hørup | Management | 0 companies |
| Mogens Olsen & Partnere Registrerede revisorer | Audit | 0 companies |
| Juliette Guldberg | Management | 0 companies |
| Bjarne Eiberg Sunder | Founder | 0 companies |
| Henry Kristian Haahr | Management | 0 companies |
| Morten Myrhøj Kristensen | Chairman | 0 companies |
| Morten Guldberg | Board of Directors | 0 companies |
| Vinni Engel Nielsen | Board of Directors | 0 companies |
| Charlotte Else Mester-Christensen | Board of Directors | 0 companies |
| Søren Fibiger-Olesen | Board of Directors | 0 companies |
| Klaus Busk Knudsen | Board of Directors | 0 companies |
| Inge Ramsing | Board of Directors | 0 companies |
| Jørgen Boiskov Hansen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Morten Engel Nielsen | Chairman | 0 companies |
| Anne Mette Larsen | Board of Directors | 0 companies |
| Jens Boelskifte | Board of Directors | 0 companies |
| Aase Møgelvang Bang | Board of Directors | 0 companies |
| Preben Rabjerg Jørgensen | Chairman | 0 companies |
| Janne Schubell | Board of Directors | 0 companies |
| Jan Stampe Nielsen | Board of Directors | 0 companies |
| Hans Jesper Wengel | Chairman | 0 companies |