| Revenue | DKK -29K | -54% |
| EBITDA | DKK -29K | +54% |
| Net profit | DKK -54K | +93% |
| Total assets | DKK 425K | -35% |
| Equity | DKK -152K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -33 | -49 | -55 | 32 | -232 | -62 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | 170 | -49 | -55 | 32 | -78 | -62 | -29 |
| Depreciation & amort. | -8 | 102 | -4 | -4 | -4 | 77 | -0 | -0 |
| EBIT | -89 | 69 | -53 | -59 | 28 | -155 | -62 | -29 |
| Net financials | 23 | 57 | 62 | -246 | -2 | -6 | -681 | -26 |
| Profit before tax | -66 | 125 | 9 | -305 | 26 | -162 | -742 | -54 |
| Tax | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50 | 125 | 9 | -305 | 26 | -162 | -742 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.490 | 2.507 | 2.457 | 2.221 | 1.831 | 1.515 | 652 | 425 |
| Equity | 1.581 | 1.617 | 1.626 | 1.320 | 1.166 | 824 | -98 | -152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 909 | 890 | 831 | 900 | 665 | 690 | 750 | 577 |
| Total debt | 909 | 890 | 831 | 900 | 665 | 690 | 750 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 1994 | — | — |
EH Founder | Founder | 1994 | — | — |
RL Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 25.0% | 1994 | |
| Individual | 10.0% | 50.0% | 1994 | |
Marstal Ejendomsinvest A/S | Company | 0.0% | 15.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arvid Mortensen | Audit | 0 companies |
| Else Hanne Groth Galatius | Founder | 0 companies |
| Rasmus Lindsten | Unofficial title | 0 companies |
| Esther Marie Harris Madsen | Chairman | 0 companies |