| Revenue | DKK 117,5M | +0% |
| EBITDA | DKK 7M | +28% |
| Net profit | DKK 1,3M | -65% |
| Total assets | DKK 84,7M | -6% |
| Equity | DKK 29,9M | -7% |
| Employees | 77 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 126.543 | 58.693 | 103.777 | 109.666 | 100.495 | 128.325 | 119.785 | 102.911 | 76.978 | 99.949 | 116.344 | 117.971 | 117.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51.003 | -22.891 | -48.263 | -54.339 | -46.790 | -69.200 | -66.611 | -54.114 | -48.193 | -51.818 | -60.532 | -63.242 | -65.987 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.683 | 4.232 | 501 | -1.048 | 1.235 | 765 | 2.094 | 8.020 | -2.203 | 8.635 | 9.147 | 5.461 | 6.964 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.541 | 1.849 | -3.417 | -1.985 | -1.438 | -2.281 | -2.084 | -6.209 | -4.065 | -2.970 | -3.529 | -3.902 | -4.218 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.142 | 2.383 | -2.916 | -3.033 | -203 | -1.516 | 10 | 1.811 | -6.268 | 5.665 | 5.618 | 1.559 | 2.746 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.956 | -360 | 1.960 | 1.860 | 170 | 1.775 | -747 | 1.801 | 616 | 1.607 | -3.999 | 491 | -1 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.186 | 2.023 | -956 | -1.173 | -33 | 259 | -737 | 3.612 | -6.546 | 6.883 | 3.850 | 4.598 | 3.011 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.824 | 427 | 214 | -323 | -1.094 | -750 | 2.097 | 714 | -416 | 2.136 | 505 | 706 | 1.668 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.362 | 1.596 | -1.170 | -850 | 1.061 | 1.009 | -2.834 | 2.898 | -6.130 | 4.747 | 3.345 | 3.892 | 1.343 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.920 | 63.308 | 52.575 | 62.701 | 81.504 | 93.233 | 74.338 | 78.061 | 65.693 | 91.820 | 88.156 | 90.123 | 84.732 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.867 | 30.269 | 27.173 | 25.763 | 28.160 | 29.875 | 24.282 | 27.535 | 20.314 | 24.890 | 28.082 | 32.074 | 29.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.186 | 1.186 | 0 | 0 | 0 | 30.028 | 580 | 5.179 | 3.361 | 8.796 | 7.880 | 5.613 | 6.103 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.120 | 31.353 | 24.242 | 36.772 | 53.344 | 63.358 | 49.476 | 45.347 | 42.018 | 58.133 | 52.194 | 52.436 | 48.732 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.306 | 32.539 | 24.242 | 36.772 | 53.344 | 63.358 | 50.056 | 50.526 | 45.379 | 66.930 | 60.074 | 58.049 | 54.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Management | Management | 1997 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JM Management | Management | 2000 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CV Deputy | Deputy | 2013 | — | — |
KB Founder | Founder | 1994 | — | — |
MS Management | Management | 2020 | — | — |
JO Audit | Audit | 1994 | — | — |
PF Management | Management | 2007 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
AK Management | Management | 2006 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDA Ingeniørforeningen i Danmark | Company | 66.7% | 66.7% | 2017 |
MANNAZ A/S | Company | 10.0% | 10.0% | 2014 |
Ingeniørernes Efteruddannelses Fond | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Brandt Due Andersen | Management | 0 companies |
| Marianne Egelund Siig | Chief Executive Officer | 0 companies |
| Jane Blichmann | Management | 0 companies |
| Claus Rydkjær | Chief Executive Officer | 0 companies |
| Jørgen Malmberg Thorsell | Management | 0 companies |
| Søren Casparij | Chief Executive Officer | 0 companies |
| Nicholas Brace Olsen | Chief Executive Officer | 0 companies |
| Carsten Volger Godt | Deputy | 0 companies |
| Klint Bergh Konsult AB | Founder | 0 companies |
| Martin Søgaard Nielsen | Management | 0 companies |
| Jens Otto Laursen | Audit | 0 companies |
| Peter Følbæk Nielsen | Management | 0 companies |
| Sven Rolf Gunnar Klint Bergh | Chief Executive Officer | 0 companies |
| Alice Kongstad | Management | 0 companies |
| Mette Vestergaard Jakobsen | Chief Executive Officer | 0 companies |
| Mette Skøt | Management | 0 companies |
| Per Geisler Hansen | Board of Directors | 0 companies |
| Torben Qvist Rasmussen | Chairman | 0 companies |
| Peter Lerbrandt | Board of Directors | 0 companies |
| Eva Charlotte Rindom | Board of Directors | 0 companies |
| Bjarne Stark | Board of Directors | 0 companies |
| Christel Ørskov Christensen | Board of Directors | 0 companies |
| Conny Birthe Sørensen | Board of Directors | 0 companies |
| Mogens Jønck | Board of Directors | 0 companies |
| Henriette Divert | Chairman | 0 companies |
| Stefanie Christina Jessica Baptiste | Board of Directors | 0 companies |
| Peter Busted | Board of Directors | 0 companies |
| Jens Raakjær Vind | Board of Directors | 0 companies |
| Trine Birgit Koch | Board of Directors | 0 companies |
| Jesper Dalsgaard Jensen | Board of Directors | 0 companies |
| Lars Peter Søbye | Deputy Chairman | 0 companies |
| Dörte Gagalon-Shaw | Board of Directors | 0 companies |
| Jim Hagemann Snabe | Board of Directors | 0 companies |
| Dorthe Thyrri Rasmussen | Board of Directors | 0 companies |
| Palle Julius Skipper Simonsen | Board of Directors | 0 companies |
| Torben Erik Ibsen | Board of Directors | 0 companies |
| Christian Herskind Jørgensen | Chairman | 0 companies |
| Lilian Merete Mogensen | Chairman | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Morten Flørnæss Kerrn-Jespersen | Board of Directors | 0 companies |
| Carl Aage Dahl | Deputy Chairman | 0 companies |
| Gitte Møller Hesselholt | Board of Directors | 0 companies |
| Lone Fønss Schrøder | Board of Directors | 0 companies |
| Morten Falck Larsen | Board of Directors | 0 companies |
| Lars Christian Bruhn | Board of Directors | 0 companies |