| Revenue | DKK 112K | -3% |
| EBITDA | DKK -2K | +96% |
| Net profit | DKK -48K | +49% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 634K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 94 | 82 | 52 | 85 | 93 | 125 | 66 | 141 | 127 | 196 | 115 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -161 | -175 | -172 | -114 |
| EBITDA | 180 | 94 | 82 | 52 | 85 | 93 | 125 | 66 | -34 | -34 | 21 | -57 | -2 |
| Depreciation & amort. | 61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 |
| EBIT | 120 | 34 | 22 | -9 | 24 | 33 | 64 | 5 | -94 | -94 | -40 | -117 | -63 |
| Net financials | -19 | 26 | -6 | -15 | -2 | -0 | -7 | -7 | -8 | -9 | -7 | -4 | 1 |
| Profit before tax | 100 | 60 | 15 | -23 | 22 | 32 | 57 | -2 | -102 | -103 | -47 | -121 | -62 |
| Tax | 25 | 15 | 2 | -5 | 5 | 7 | 12 | -0 | -22 | -23 | -10 | -27 | -14 |
| Net profit | 75 | 45 | 13 | -18 | 17 | 25 | 44 | -1 | -80 | -80 | -37 | -95 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.006 | 1.982 | 1.919 | 1.842 | 1.781 | 1.623 | 1.618 | 1.576 | 1.896 | 1.672 | 1.540 | 1.341 | 1.233 |
| Equity | 847 | 892 | 906 | 888 | 905 | 930 | 975 | 973 | 894 | 813 | 777 | 682 | 634 |
| Long-term debt | 818 | 745 | 672 | 587 | 523 | 448 | 373 | 298 | 224 | 149 | 74 | 0 | 0 |
| Short-term debt | 323 | 327 | 326 | 352 | 338 | 229 | 255 | 290 | 778 | 710 | 684 | 659 | 599 |
| Total debt | 1.141 | 1.072 | 998 | 938 | 861 | 677 | 628 | 588 | 1.002 | 859 | 758 | 659 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
EN Founder | Founder | 1994 | — | — |
JU Management | Management | 1997 | — | — |
IØ Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1997 | — | — | |
OU | Board of Directors | 1997 | — | — |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBLE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Arildsen | Chief Executive Officer | 0 companies |
| Erik Nilsson | Founder | 0 companies |
| Jesper Ulsø | Management | 0 companies |
| Ib Østlund | Audit | 0 companies |
| Klaus Michael Arildsen | Board of Directors | 0 companies |
| Bjarne Becher Jensen | Board of Directors | 0 companies |
| Nina Arildsen | Chairman | 0 companies |
| Morten Jurs | Board of Directors | 0 companies |
| Carl Christian Kejlskov Jørgensen | Board of Directors | 0 companies |
| Poul Martin Mikkelsen | Board of Directors | 0 companies |
| Jan Hugo Klæboe | Chairman | 0 companies |
| Lisbeth Arildsen | Board of Directors | 0 companies |
| Knud Andreas Frisenborg Marker | Board of Directors | 0 companies |
| Rachel Nilsson | Board of Directors | 0 companies |
| Ole Ulsø | Board of Directors | 0 companies |
| Børge Tharaldsen | Board of Directors | 0 companies |