| Revenue | DKK -135K | +5% |
| EBITDA | DKK -182K | -4% |
| Net profit | DKK 1,6M | +31% |
| Total assets | DKK 22,3M | +3% |
| Equity | DKK 22,3M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -39 | -31 | -23 | -16 | -42 | -126 | -124 | -126 | -143 | -137 | -129 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -39 | -31 | -23 | -16 | -42 | -126 | -124 | -126 | -193 | -184 | -175 | -182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -39 | -31 | -23 | -16 | -42 | -126 | -124 | -126 | -193 | -184 | -175 | -182 |
| Net financials | 1.382 | -2.082 | 1.563 | 1.165 | 680 | 1.297 | -449 | 2.388 | 1.305 | 3.420 | -2.715 | 1.514 | 1.904 |
| Profit before tax | 1.309 | -2.121 | 1.532 | 1.142 | 663 | 1.255 | -575 | 2.264 | 1.179 | 3.227 | -2.899 | 1.339 | 1.722 |
| Tax | -0 | -0 | 9 | 170 | 143 | 123 | -146 | 37 | 143 | 59 | -545 | 135 | 140 |
| Net profit | 1.309 | -2.121 | 1.523 | 972 | 520 | 1.132 | -429 | 2.227 | 1.036 | 3.169 | -2.354 | 1.204 | 1.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.143 | 22.318 | 23.051 | 22.999 | 20.951 | 21.127 | 19.742 | 21.120 | 21.468 | 23.937 | 20.883 | 21.587 | 22.270 |
| Equity | 23.630 | 20.760 | 21.433 | 21.505 | 20.925 | 21.107 | 19.729 | 21.106 | 21.454 | 23.923 | 20.868 | 21.572 | 22.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.513 | 1.558 | 1.618 | 1.494 | 26 | 19 | 14 | 14 | 14 | 14 | 15 | 15 | 15 |
| Total debt | 1.513 | 1.558 | 1.618 | 1.494 | 26 | 19 | 14 | 14 | 14 | 14 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Krøyer Sommerlund | Founder | 0 companies |