| Revenue | DKK -57K | +54% |
| EBITDA | DKK -57K | -54% |
| Net profit | DKK 536K | -90% |
| Total assets | DKK 5,6M | -65% |
| Equity | DKK 5,2M | -68% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.722 | 2.916 | — | 2.956 | 2.962 | 108 | -68 | -71 | -53 | -39 | -37 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -20.872 | -625 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.722 | 2.757 | 7.834 | 2.849 | -19.364 | 3.749 | -43 | -71 | -53 | -39 | -37 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -703 | -704 | -0 | -713 | -715 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.019 | 2.053 | 7.834 | 2.137 | -20.080 | 3.689 | -43 | -71 | -53 | -39 | -37 | -57 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.555 | 15.941 | 0 | 18.598 | 25.653 | 139.882 | 18.772 | 12.110 | 8.069 | -56 | 5.559 | 602 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.574 | 17.994 | 7.834 | 20.734 | 5.573 | 143.572 | 18.729 | 12.038 | 8.016 | -94 | 5.521 | 545 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 637 | 1.253 | -0 | 881 | -3.574 | -151 | 4.023 | 2.824 | 1.694 | -0 | -0 | 9 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.937 | 16.741 | 7.834 | 19.853 | 9.147 | 143.723 | 14.706 | 9.215 | 6.322 | -94 | 5.521 | 536 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.147 | 73.846 | 45.574 | 91.026 | 112.214 | 157.273 | 161.948 | 162.655 | 12.967 | 10.229 | 16.165 | 5.645 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 46.768 | 49.377 | 200 | 58.219 | 55.001 | 156.567 | 161.336 | 160.118 | 10.390 | 10.193 | 16.129 | 5.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.552 | 4.881 | 0 | 3.544 | 2.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.954 | 18.687 | 0 | 28.269 | 53.330 | 706 | 612 | 2.536 | 2.577 | 35 | 35 | 480 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.506 | 23.568 | 0 | 31.812 | 56.194 | 706 | 612 | 2.536 | 2.577 | 35 | 35 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2024 | — | — |
HJ Management | Management | 2018 | — | — |
| Audit | 1994 | — | — | |
| Audit | 1998 | — | — | |
HE Management | Management | 1994 | — | — |
BS Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEL HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
HJ HOLDING 2004 ApS | Company | 50.0% | 50.0% | 2004 |
TRENT HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
TC Holding 2018 ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Wurlitzer | Unofficial title | 0 companies |
| Henrik Jürgensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Hans Egon Lund | Management | 0 companies |
| Bjarne Sell Hansen | Management | 0 companies |
| Jan Højgaard Sørensen | Board of Directors | 0 companies |
| Torben Mortensen | Board of Directors | 0 companies |
| Rita Petersen | Board of Directors | 0 companies |