| Revenue | DKK 113,9M | -5% |
| EBITDA | DKK 19,3M | -7% |
| Net profit | DKK 7,5M | -3% |
| Total assets | DKK 126,5M | -35% |
| Equity | DKK 87,2M | +9% |
| Employees | 193 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295.631 | 307.166 | 317.671 | 484.374 | 537.119 | 517.702 | 64.141 | 100.833 | 114.505 | 149.456 | 119.990 | 113.875 |
| Staff expenses | -54.394 | -63.632 | -67.848 | -67.885 | -81.737 | -85.778 | -83.172 | -82.688 | -91.705 | -103.797 | -99.140 | -94.542 |
| EBITDA | 14.585 | 16.135 | 7.476 | 14.847 | 20.412 | 16.698 | -19.031 | 18.145 | 22.800 | 45.659 | 20.850 | 19.333 |
| Depreciation & amort. | 4.404 | -4.804 | -4.747 | -3.488 | -3.495 | -4.533 | -4.515 | -4.348 | -3.750 | -4.346 | -6.191 | -6.445 |
| EBIT | 10.181 | 11.331 | 2.729 | 11.359 | 16.917 | 12.165 | -23.546 | 13.797 | 19.050 | 41.313 | 14.659 | 12.888 |
| Net financials | -136 | -343 | -4.130 | -6.400 | -2.114 | 1.649 | -1.115 | -1.496 | -1.630 | -2.223 | -4.207 | -3.026 |
| Profit before tax | 10.045 | 10.988 | -1.401 | 4.959 | 14.803 | 13.814 | -24.661 | 12.301 | 17.420 | 39.090 | 10.452 | 9.862 |
| Tax | 2.510 | 2.714 | 345 | 2.586 | 3.415 | 2.886 | -5.160 | 2.698 | 3.919 | 8.150 | 2.683 | 2.362 |
| Net profit | 7.535 | 8.274 | -1.746 | 2.373 | 11.388 | 10.928 | -19.501 | 9.603 | 13.501 | 30.940 | 7.769 | 7.500 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.705 | 71.617 | 146.877 | 135.873 | 140.151 | 205.624 | 152.645 | 146.357 | 208.695 | 217.906 | 195.506 | 126.454 |
| Equity | 30.778 | 39.052 | 12.594 | 15.038 | 26.426 | 37.354 | 17.853 | 27.457 | 40.958 | 71.898 | 79.667 | 87.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 60.000 | 62.047 | 5.568 | 60.000 | 60.000 | 60.000 | 0 |
| Short-term debt | 47.927 | 32.565 | 134.283 | 120.835 | 113.725 | 108.270 | 72.745 | 113.332 | 107.737 | 86.008 | 55.839 | 39.287 |
| Total debt | 47.927 | 32.565 | 134.283 | 120.835 | 113.725 | 168.270 | 134.792 | 118.900 | 167.737 | 146.008 | 115.839 | 39.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AY Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EB Management | Management | 1994 | — | — |
HG Management | Management | 1997 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AE Management | Management | 1994 | — | — |
SU Management | Management | 1998 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viaplay Group Denmark A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ytrup Jensen | Chief Executive Officer | 0 companies |
| Jesper Grønholdt Poulsen | Chief Executive Officer | 0 companies |
| Erling Borcher | Management | 0 companies |
| Hans Goran Jansson | Management | 0 companies |
| Kim Mikkelsen | Chief Executive Officer | 0 companies |
| Ann-Christine Elna Wictoria Carlen | Management | 0 companies |
| Steen Ulf Jensen | Management | 0 companies |
| Rasmus Bjerrum Andersen | Chief Executive Officer | 0 companies |
| Kim Aagren Poder | Chief Executive Officer | 0 companies |
| Peter Nørrelund | Chief Executive Officer | 0 companies |
| Lars Bo Jeppesen | Chief Executive Officer | 0 companies |
| Gabriel Ernesto Catrina | Chairman | 0 companies |
| Jørgen Boe | Board of Directors | 0 companies |
| Susan Harriet Gustafsson | Board of Directors | 0 companies |
| Karl Bo Anders Nilsson | Board of Directors | 0 companies |
| Yong-Nam Mathias Hermansson | Board of Directors | 0 companies |
| Maria Christina Brunell | Board of Directors | 0 companies |
| Jørgen Ejbøl Jensen | Board of Directors | 0 companies |
| Johan Edvin Johansson | Chairman | 0 companies |
| Anders Johan Lindgren | Board of Directors | 0 companies |
| Jørgen Lindemann | Chairman | 0 companies |
| Svenn Aage Hyllerød Dam | Board of Directors | 0 companies |
| Jette Nygaard-Andersen | Board of Directors | 0 companies |
| Hans-Holger Albrecht | Board of Directors | 0 companies |
| Åsa Ulrika Regen Jansson | Chairman | 0 companies |
| Hans-Holger Albrecht | Chairman | 0 companies |
| Petra Colleen Österlund | Board of Directors | 0 companies |
| Per Anders Törnberg | Board of Directors | 0 companies |
| Anna Maria Redin | Board of Directors | 0 companies |
| Karl Johan Niclas Rosenkvist | Chairman | 0 companies |
| Jens Johan Torpe | Chairman | 0 companies |
| Kurt Skovlund | Chairman | 0 companies |
| Hans Gøren Jansson | Board of Directors | 0 companies |
| Tina Zaina Jensen | Board of Directors | 0 companies |
| Sahar Kupersmidt | Board of Directors | 0 companies |