| Revenue | DKK -1,6M | +132% |
| EBITDA | DKK -1,6M | -132% |
| Net profit | DKK -1,9M | -162% |
| Total assets | DKK 293,4M | +73% |
| Equity | DKK 277,7M | +79% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.310 | 25.964 | 12.913 | 13.967 | 1.624 | -48 | -60 | -659 | -820 | -418 | -227 | -674 | -1.562 |
| Staff expenses | -27.465 | -27.359 | -16.572 | -18.180 | -6.283 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.603 | -11.404 | -10.797 | -9.593 | -10.864 | -48 | -60 | -659 | -820 | -418 | -227 | -674 | -1.562 |
| Depreciation & amort. | -27 | -262 | -394 | -891 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.629 | -11.666 | -11.191 | -10.484 | -10.884 | -48 | -60 | -659 | -820 | -418 | -227 | -674 | -1.562 |
| Net financials | -286 | -470 | -361 | -236 | -67 | -55 | -61 | -492 | -53 | -82 | -83 | -269 | -313 |
| Profit before tax | -3.915 | -12.136 | -11.552 | -10.719 | -10.951 | -102 | -122 | -1.151 | -873 | -500 | -310 | -943 | -1.876 |
| Tax | -904 | -2.636 | -1.051 | -2.412 | -2.294 | -23 | -27 | 945 | -36 | -110 | -68 | -208 | 53 |
| Net profit | -3.011 | -9.500 | -10.501 | -8.307 | -8.657 | -80 | -95 | -2.097 | -836 | -390 | -242 | -735 | -1.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.912 | 22.636 | 22.944 | 14.475 | 5.305 | 5.264 | 5.227 | 170.880 | 173.468 | 170.207 | 169.819 | 169.630 | 293.395 |
| Equity | 3.078 | 5.578 | 6.077 | -2.230 | -10.887 | -10.966 | -11.061 | 157.273 | 156.437 | 156.046 | 155.804 | 155.069 | 277.678 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 0 | 0 | 0 |
| Short-term debt | 14.834 | 12.058 | 11.867 | 11.705 | 11.192 | 11.231 | 11.289 | 8.607 | 12.031 | 9.160 | 14.014 | 14.561 | 15.717 |
| Total debt | 19.834 | 17.058 | 16.867 | 16.705 | 16.192 | 16.231 | 16.289 | 13.607 | 17.031 | 14.160 | 14.014 | 14.561 | 15.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1994 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PS Management | Management | 1998 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KB Management | Management | 1998 | — | — |
JA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
INTERPUBLIC GROUP DENMARK HOLDINGS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Borcher | Management | 0 companies |
| Morten Ingemann Andersen | Chief Executive Officer | 0 companies |
| Allan Petersen | Chief Executive Officer | 0 companies |
| Sanne Wall-Gremstrup | Chief Executive Officer | 0 companies |
| Bo Jarlkov Damgaard | Chief Executive Officer | 0 companies |
| Peter Svendsen | Management | 0 companies |
| Birger Steen Petersen | Chief Executive Officer | 0 companies |
| Klaus Brunander | Management | 0 companies |
| Jozsef Andreas Pitlik | Management | 0 companies |
| David Fenton Ham | Board of Directors | 0 companies |
| Steven David Berns | Board of Directors | 0 companies |
| Richard Branson Bonner-Davies | Board of Directors | 0 companies |
| Lise Eyrich Høgh | Chairman | 0 companies |
| Joseph Thomas Broeren | Board of Directors | 0 companies |
| Carl Michael Jacob Storåkers | Chairman | 0 companies |
| Jan de Kok | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Thomas Høgebøl | Board of Directors | 0 companies |
| Michael Holmer | Chairman | 0 companies |
| John Edward Arnot Lynn | Board of Directors | 0 companies |
| John Terence Sullivan | Board of Directors | 0 companies |
| Johan Malling Boserup | Board of Directors | 0 companies |
| Brian Andrew Watson | Board of Directors | 0 companies |
| Albert Philippe Benatar | Board of Directors | 0 companies |
| Gerald Søren Kenner | Board of Directors | 0 companies |
| Maurice Jozef De Smedt | Chairman | 0 companies |
| Christian Thomas Johansen | Board of Directors | 0 companies |
| Alain Franqois Philippe | Board of Directors | 0 companies |
| Berger Stende Fyksen | Board of Directors | 0 companies |
| Salvatore La Greca | Board of Directors | 0 companies |
| Arthur Edward D'Angelo | Board of Directors | 0 companies |
| Peter Guy Davies | Chairman | 0 companies |
| Martin John Davies | Board of Directors | 0 companies |
| Anthony George Alexandrou | Board of Directors | 0 companies |
| Carsten Risgaard Hansen | Board of Directors | 0 companies |
| Alessandro Francesco Nisita | Chairman | 0 companies |
| Nicholas Joseph Camera | Board of Directors | 0 companies |
| Steen Westli | Board of Directors | 0 companies |