| Revenue | DKK -32K | +5% |
| EBITDA | DKK -107K | -2% |
| Net profit | DKK 704K | -47% |
| Total assets | DKK 22M | +4% |
| Equity | DKK 6,3M | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.577 | 1.918 | 4.021 | -30 | -32 |
| Staff expenses | -75 | -75 | -75 | -75 | -75 |
| EBITDA | 1.502 | 1.843 | 3.946 | -105 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.502 | 1.843 | 3.946 | -105 | -107 |
| Net financials | -897 | 4.681 | -2.759 | 1.383 | 740 |
| Profit before tax | 605 | 6.524 | 1.187 | 1.278 | 633 |
| Tax | -20 | -28 | -343 | -61 | -70 |
| Net profit | 625 | 6.551 | 1.529 | 1.339 | 704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.964 | 32.014 | 13.317 | 21.144 | 21.980 |
| Equity | -3.813 | 2.739 | 4.268 | 5.607 | 6.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.529 | 29.275 | 9.049 | 15.537 | 14.414 |
| Total debt | 27.529 | 29.275 | 9.049 | 15.537 | 14.414 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 1994 |
FF Management | Management | 1994 |
| Former (1) | ||
CC | Audit | 1994 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2004 | |
| Board of Directors | 2003 | |
| Former (4) | ||
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 2001 – 2021 | |
| Board of Directors | 1996 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølholm Hansen | Management | 0 companies |
| Carsten Collin Hansen | Audit | 0 companies |
| Flemming Fausing Brokmose | Management | 0 companies |
| Preben Juul Kjær | Board of Directors | 0 companies |
| Ole Henrik Lund-Petersen | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Arne Gerlyng-Hansen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Jan Holm Møller | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Board of Directors | 0 companies |