| Revenue | DKK -34K | +48% |
| EBITDA | DKK -34K | -48% |
| Net profit | DKK 1,5M | +27% |
| Total assets | DKK 17,5M | -3% |
| Equity | DKK 17M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | 25 | -607 | -93 | -7 | -8 | -6 | -6 | -10 | -9 | -50 | -23 | -34 |
| Staff expenses | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | 25 | -607 | -93 | -7 | -8 | -6 | -6 | -10 | -9 | -50 | -23 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | 25 | -607 | -93 | -7 | -8 | -6 | -6 | -10 | -9 | -50 | -23 | -34 |
| Net financials | 1.048 | -665 | -197 | 176 | -767 | 60 | -314 | 493 | -290 | -35 | 5.867 | 1.362 | 1.890 |
| Profit before tax | 836 | -640 | -804 | 83 | -774 | 59 | -309 | 489 | -299 | -45 | 5.817 | 1.339 | 1.856 |
| Tax | -0 | -4 | -4 | -0 | -287 | -67 | -728 | 184 | 83 | 99 | 1.245 | 177 | 385 |
| Net profit | 836 | -636 | -801 | 83 | -487 | 126 | 419 | 305 | -382 | -143 | 4.572 | 1.163 | 1.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.535 | 22.380 | 21.672 | 21.175 | 20.320 | 16.922 | 16.736 | 16.724 | 16.142 | 15.295 | 17.852 | 18.039 | 17.490 |
| Equity | 21.205 | 20.520 | 19.670 | 19.753 | 16.635 | 14.605 | 15.025 | 14.829 | 13.947 | 13.304 | 17.376 | 17.538 | 17.010 |
| Long-term debt | 897 | 874 | 851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 986 | 1.151 | 1.422 | 1.341 | 41 | 163 | 181 | 460 | 404 | 195 | 273 | 289 |
| Total debt | 1.330 | 1.860 | 2.001 | 1.422 | 1.341 | 41 | 163 | 181 | 460 | 404 | 195 | 273 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1994 | — | — |
ET | Audit | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Køhler Ryaa | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |