| Revenue | DKK 193K | -40% |
| EBITDA | DKK -73K | -244% |
| Net profit | DKK -61K | -190% |
| Total assets | DKK 44K | -72% |
| Equity | DKK -233K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.338 | 1.302 | 1.634 | 2.719 | 2.673 | 2.283 | 1.522 | 75 | 249 | 322 | 193 |
| Staff expenses | -931 | -1.071 | -1.124 | -1.915 | -2.048 | -2.052 | -1.699 | -397 | -277 | -272 | -265 |
| EBITDA | 407 | 231 | 510 | 804 | 625 | 231 | -176 | -361 | -28 | 50 | -73 |
| Depreciation & amort. | 62 | -79 | -200 | -217 | -219 | -172 | -83 | -0 | -0 | -0 | -0 |
| EBIT | 345 | 152 | 310 | 587 | 406 | 59 | -260 | -361 | -28 | 50 | -73 |
| Net financials | -36 | -53 | -55 | -33 | -31 | -31 | -5 | -7 | -9 | -9 | -11 |
| Profit before tax | 309 | 99 | 255 | 554 | 375 | 28 | -264 | -367 | -37 | 41 | -83 |
| Tax | 77 | 84 | 54 | 124 | 83 | 6 | 5 | -5 | -9 | -27 | -22 |
| Net profit | 232 | 15 | 200 | 430 | 292 | 22 | -269 | -363 | -28 | 68 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.567 | 1.520 | 1.476 | 1.946 | 1.966 | 2.077 | 1.347 | 141 | 71 | 158 | 44 |
| Equity | 410 | 425 | 625 | 1.055 | 1.348 | 1.370 | 1.101 | -212 | -240 | -172 | -233 |
| Long-term debt | 84 | 106 | 94 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 989 | 756 | 851 | 578 | 667 | 246 | 353 | 311 | 330 | 277 |
| Total debt | 1.157 | 1.095 | 851 | 891 | 618 | 707 | 246 | 353 | 311 | 330 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
FE | Audit | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
RÅDHUSKROEN. KØBENHAVN ApS | Company | 100.0% | 100.0% | 2002 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Erik Petersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |