| Revenue | DKK 3,2M | -48% |
| EBITDA | DKK 1,4M | -44% |
| Net profit | DKK 241K | -32% |
| Total assets | DKK 34,4M | -6% |
| Equity | DKK 14,6M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.192 | 14.157 | 8.249 | 6.115 | 3.163 |
| Staff expenses | -3.900 | -4.344 | -3.548 | -3.620 | -1.712 |
| EBITDA | 4.292 | 9.621 | 4.531 | 2.406 | 1.358 |
| Depreciation & amort. | -476 | -647 | -778 | -726 | -483 |
| EBIT | 3.816 | 8.974 | 3.753 | 1.680 | 875 |
| Net financials | 57 | -64 | -539 | -1.181 | -568 |
| Profit before tax | 3.874 | 8.911 | 3.214 | 498 | 307 |
| Tax | 853 | 1.915 | 710 | 145 | 66 |
| Net profit | 3.021 | 6.995 | 2.504 | 353 | 241 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.072 | 37.479 | 47.882 | 36.383 | 34.359 |
| Equity | 4.511 | 11.506 | 14.010 | 14.363 | 14.604 |
| Long-term debt | 3.877 | 3.965 | 3.628 | 3.587 | 3.351 |
| Short-term debt | 35.424 | 21.674 | 29.841 | 17.981 | 15.890 |
| Total debt | 39.301 | 25.639 | 33.469 | 21.568 | 19.241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2025 |
| Former (3) | ||
LI Management | Management | 2000 – 2009 |
FT Management | Management | 2023 – 2025 |
MR Management | Management | 1994 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Iversen | Management | 0 companies |
| Frank Thomas Nissen | Management | 0 companies |
| Kristian Rhiger Buchvard Poulsen | Management | 0 companies |
| Martin Rhiger Buchvard Poulsen | Management | 0 companies |