| Revenue | DKK -27K | -7% |
| EBITDA | DKK -27K | +7% |
| Net profit | DKK 11,6M | +86% |
| Total assets | DKK 39M | +4% |
| Equity | DKK 33,2M | +23% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -17 | -17 | -18 | -19 | -20 | -22 | -22 | -22 | -27 | -25 | -29 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -17 | -17 | -18 | -19 | -20 | -22 | -22 | -22 | -27 | -25 | -29 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -17 | -17 | -18 | -19 | -20 | -22 | -22 | -22 | -27 | -25 | -29 | -27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.229 | 1.666 | 2.984 | 756 | 7.044 | 9.499 | 3.255 | 4.295 | 1.306 | 8.529 | 6.259 | 11.613 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.213 | 1.649 | 2.966 | 737 | 7.024 | 9.478 | 3.232 | 4.272 | 1.279 | 8.504 | 6.230 | 11.586 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 56 | 53 | 29 | 19 | 9 | 21 | 22 | 13 | -38 | -26 | -42 | -51 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.157 | 1.596 | 2.937 | 718 | 7.015 | 9.457 | 3.210 | 4.259 | 1.317 | 8.531 | 6.272 | 11.637 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.140 | 18.003 | 21.386 | 22.007 | 28.392 | 25.260 | 27.126 | 25.154 | 21.524 | 27.949 | 37.388 | 39.011 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.038 | 15.634 | 18.571 | 18.289 | 24.304 | 20.761 | 23.971 | 18.830 | 15.647 | 20.776 | 27.048 | 33.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.770 | 1.859 | 1.952 | 2.049 | 2.152 | 2.195 | 2.239 | 2.283 | 2.329 | 2.376 | 3.743 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 510 | 864 | 1.669 | 1.937 | 2.305 | 917 | 4.040 | 3.548 | 4.798 | 6.598 | 5.827 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.102 | 2.369 | 2.816 | 3.719 | 4.089 | 4.500 | 3.155 | 6.324 | 5.877 | 7.174 | 10.341 | 5.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 1994 | — | — |
| Audit | 1994 | — | — | |
JS Audit | Audit | 1999 | — | — |
CD Founder | Founder | 1994 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILO HOLDING ADN ApS | Company | 50.0% | 50.0% | 2007 |
ASSENTOFT HOLDING PDN ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Sørensen | Founder | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jette Skjøt | Audit | 0 companies |
| Carl Damgaard Nielsen | Founder | 0 companies |
| Anders Netschajew Damgaard | Chief Executive Officer | 0 companies |
| Flemming Bjerregaard Rasmussen | Chairman | 0 companies |
| Jørgen Skjøt | Board of Directors | 0 companies |
| Peter Damgaard Nielsen | Board of Directors | 0 companies |
| Jesper Kjeldsgaard Haugbølle | Chairman | 0 companies |
| Per Eslund Asmussen | Chairman | 0 companies |
| Bodil Bjerre Nielsen | Board of Directors | 0 companies |