| Revenue | DKK 584K | +0% |
| EBITDA | DKK 584K | +0% |
| Net profit | DKK 257K | -3% |
| Total assets | DKK 4M | -4% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 580 | 584 | 584 | 585 | 584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 580 | 584 | 584 | 585 | 584 |
| Depreciation & amort. | -171 | -171 | -171 | -171 | -171 |
| EBIT | 408 | 412 | 413 | 413 | 412 |
| Net financials | -126 | -46 | -55 | -70 | -70 |
| Profit before tax | 282 | 366 | 358 | 344 | 342 |
| Tax | 63 | 83 | 81 | 79 | 85 |
| Net profit | 219 | 283 | 276 | 265 | 257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.688 | 4.517 | 4.346 | 4.175 | 4.003 |
| Equity | 1.219 | 1.283 | 1.276 | 1.265 | 1.257 |
| Long-term debt | 2.318 | 2.042 | 1.767 | 1.493 | 1.221 |
| Short-term debt | 716 | 788 | 928 | 1.072 | 1.203 |
| Total debt | 3.034 | 2.830 | 2.695 | 2.565 | 2.424 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2020 |
PP Founder | Founder | 1994 |
| Former (1) | ||
FA Management | Management | 2011 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 1999 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Horn Petersen | Management | 0 companies |
| Frank Allan Aagesen | Management | 0 companies |
| Peder Petersen | Founder | 0 companies |