| Revenue | DKK 468,4M | +23% |
| EBITDA | DKK 4M | -52% |
| Net profit | DKK 2,7M | -57% |
| Total assets | DKK 144,5M | +5% |
| Equity | DKK 53,9M | -1% |
| Employees | 139 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 368.907 | 386.314 | 407.817 | 380.464 | 468.394 |
| Staff expenses | -47.568 | -47.605 | -48.557 | -48.986 | -53.083 |
| EBITDA | 6.564 | 3.469 | 4.028 | 8.218 | 3.960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.564 | 3.469 | 4.028 | 8.218 | 3.960 |
| Net financials | -1.464 | -564 | -1.860 | -1.817 | -1.151 |
| Profit before tax | 5.099 | 2.905 | 2.135 | 6.371 | 2.809 |
| Tax | 67 | 53 | 73 | 103 | 112 |
| Net profit | 5.032 | 2.852 | 2.061 | 6.267 | 2.697 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129.952 | 145.058 | 146.421 | 138.223 | 144.495 |
| Equity | 43.180 | 46.032 | 48.183 | 54.451 | 53.929 |
| Long-term debt | 32.659 | 34.231 | 36.515 | 27.368 | 23.261 |
| Short-term debt | 54.113 | 64.795 | 61.723 | 56.404 | 67.305 |
| Total debt | 86.772 | 99.026 | 98.238 | 83.772 | 90.566 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MK | Deputy | 2025 |
AJ Deputy | Deputy | 2024 |
LF Management | Management | 2000 |
SC Deputy | Deputy | 2025 |
MS Deputy | Deputy | 2024 |
| Former (6) | ||
CP Deputy | Deputy | 2004 – 2009 |
HL Deputy | Deputy | 2004 – 2012 |
EL Deputy | Deputy | 2018 – 2020 |
JS Deputy | Deputy | 2018 – 2024 |
MK Deputy | Deputy | 2010 – 2012 |
HB Deputy | Deputy | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Former (31) | ||
| Board of Directors | 1994 – 2004 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1994 – 2004 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1996 – 2004 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1994 – 1998 | |
| Deputy Chairman | 2004 – 2011 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 1994 – 1999 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1994 – 2009 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2017 – 2021 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Kjærgaard Johannsen | Deputy | 0 companies |
| Arne Jørgensen | Deputy | 0 companies |
| Carsten Port | Deputy | 0 companies |
| Henning Lorenzen | Deputy | 0 companies |
| Leif Friis Jørgensen | Management | 0 companies |
| Erik Lydiksen | Deputy | 0 companies |
| Steffan Clausen | Deputy | 0 companies |
| Jim Saabye | Deputy | 0 companies |
| Mathias Knudsen | Deputy | 0 companies |
| Morten Schultz | Deputy | 0 companies |
| Hannah Bahnsen | Deputy | 0 companies |
| Henrik Kloppenborg | Board of Directors | 0 companies |
| Finn Johannsen | Board of Directors | 0 companies |
| Ole Madsen Hollænder | Board of Directors | 0 companies |
| Uwe Hinrich Festersen | Board of Directors | 0 companies |
| Horst Manfred Fritz Leithoff | Board of Directors | 0 companies |
| Tom Fries Clausen | Board of Directors | 0 companies |
| Søren Bonde Møller | Board of Directors | 0 companies |
| Marlene Jørgensen | Board of Directors | 0 companies |
| Morten Hauritz Asmussen | Board of Directors | 0 companies |
| Erik Kristensen | Board of Directors | 0 companies |
| Torben Lykke Ellegaard | Board of Directors | 0 companies |
| Hans Henning Hollænder | Board of Directors | 0 companies |
| Klaus Bruun Thygesen | Board of Directors | 0 companies |
| Jørgen Paulsen | Board of Directors | 0 companies |
| Jens Krogh | Chairman | 0 companies |
| Uwe Carstensen | Board of Directors | 0 companies |
| Søren Swennesen | Board of Directors | 0 companies |
| Kristian Therkildsen | Board of Directors | 0 companies |
| Laust Stenger | Board of Directors | 0 companies |
| Heino Mølholm Hansen | Board of Directors | 0 companies |
| Esben Sveidahl Lauridsen | Board of Directors | 0 companies |
| Thomas Dietrich Lorenzen | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Frode Hjort Gregersen | Deputy Chairman | 0 companies |
| Ove Bonde Møller | Board of Directors | 0 companies |
| Katrine Bengtson Fynbo Pedersen | Board of Directors | 0 companies |
| Jens Christian Schmidt Carstensen | Board of Directors | 0 companies |
| Peter Ommen | Board of Directors | 0 companies |
| Carsten Schmidt Paulsen | Board of Directors | 0 companies |
| Christian Carstensen | Board of Directors | 0 companies |
| Günther Andreas Lorenzen | Board of Directors | 0 companies |
| Julius Emil Machmüller | Board of Directors | 0 companies |
| Hermann Lorenzen | Board of Directors | 0 companies |
| Poul Olsen | Board of Directors | 0 companies |
| Allan Frederiksen | Board of Directors | 0 companies |
| Filip Mark Friis | Board of Directors | 0 companies |
| Hans Werner Iwersen | Board of Directors | 0 companies |
| Frode Lehmann | Chairman | 0 companies |
| Benny Riemann Bonde | Board of Directors | 0 companies |