| Revenue | DKK -13K | -11% |
| EBITDA | DKK -13K | +11% |
| Net profit | DKK -7K | +36% |
| Total assets | DKK 343K | -24% |
| Equity | DKK 66K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -15 | -12 | -12 | -16 | -13 | -16 | -14 | -23 | -20 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -15 | -12 | -12 | -16 | -13 | -16 | -14 | -23 | -20 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -15 | -12 | -12 | -16 | -13 | -16 | -14 | -23 | -20 | -14 | -13 |
| Net financials | 69 | 114 | 43 | 28 | 35 | 33 | -84 | 64 | 27 | 65 | -105 | 4 | 6 |
| Profit before tax | 58 | 97 | 28 | 16 | 23 | 17 | -97 | 48 | 13 | 42 | -125 | -11 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 58 | 97 | 28 | 16 | 23 | 17 | -97 | 48 | 13 | 42 | -125 | -11 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 681 | 709 | 739 | 761 | 779 | 646 | 600 | 623 | 651 | 460 | 451 | 343 |
| Equity | 136 | 232 | 260 | 276 | 299 | 315 | 219 | 267 | 280 | 266 | 83 | 73 | 66 |
| Long-term debt | 0 | 444 | 444 | 458 | 458 | 458 | 423 | 328 | 338 | 380 | 372 | 373 | 0 |
| Short-term debt | 449 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 277 |
| Total debt | 449 | 449 | 449 | 463 | 463 | 463 | 428 | 333 | 343 | 385 | 377 | 379 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Dresing | Management | 0 companies |