| Revenue | DKK 464K | -65% |
| EBITDA | DKK -759K | -1448% |
| Net profit | DKK -747K | -161754% |
| Total assets | DKK 2,4M | -19% |
| Equity | DKK 1,4M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.821 | 7.936 | 5.451 | 5.508 | 3.665 | 3.695 | 3.695 | 2.654 | 2.393 | 1.238 | 1.502 | 1.326 | 464 |
| Staff expenses | -7.326 | -6.685 | -5.419 | -5.232 | -3.737 | -2.920 | -2.575 | -2.489 | -2.177 | -1.522 | -1.288 | -1.269 | -1.223 |
| EBITDA | 3.495 | 1.251 | 33 | 276 | -72 | 776 | 1.121 | 166 | 202 | -284 | 214 | 56 | -759 |
| Depreciation & amort. | -207 | -395 | -401 | -350 | -378 | -224 | -173 | -137 | -140 | -13 | -11 | -59 | -61 |
| EBIT | 3.289 | 856 | -368 | -75 | -450 | 552 | 947 | 29 | 62 | -297 | 203 | -3 | -820 |
| Net financials | -86 | -78 | -78 | -81 | -46 | -31 | -31 | -33 | -19 | -19 | -6 | 20 | 3 |
| Profit before tax | 3.202 | 778 | -447 | -155 | -496 | 521 | 916 | -4 | 42 | -316 | 196 | 17 | -817 |
| Tax | 819 | 208 | -99 | -33 | -110 | 118 | 204 | 2 | 13 | -56 | 51 | 16 | -70 |
| Net profit | 2.383 | 570 | -347 | -122 | -386 | 403 | 712 | -6 | 30 | -260 | 146 | 0 | -747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.460 | 9.034 | 5.710 | 5.585 | 4.146 | 4.585 | 5.117 | 4.427 | 3.740 | 2.693 | 3.748 | 2.991 | 2.432 |
| Equity | 3.232 | 1.802 | 1.455 | 2.233 | 1.847 | 2.250 | 2.962 | 2.957 | 2.586 | 2.026 | 2.172 | 2.172 | 1.426 |
| Long-term debt | 435 | 165 | 353 | 465 | 234 | 145 | 102 | 98 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.719 | 6.955 | 3.848 | 2.831 | 2.065 | 2.168 | 2.041 | 1.352 | 1.154 | 667 | 1.576 | 806 | 1.007 |
| Total debt | 14.154 | 7.120 | 4.201 | 3.296 | 2.299 | 2.313 | 2.143 | 1.450 | 1.154 | 667 | 1.576 | 806 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
BW Management | Management | 1994 | — | — |
VD Management | Management | 1994 | — | — |
GN Unofficial title | Unofficial title | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGNAGE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sievert Østerlund | Management | 0 companies |
| Børge Winther Nielsen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Gitte Nedergaard | Unofficial title | 0 companies |
| Finn Sievert Hansen | Chairman | 0 companies |
| Christian Henrik Hedegaard | Board of Directors | 0 companies |
| Jan Reitov | Board of Directors | 0 companies |
| Flemming Jørck | Chairman | 0 companies |