| Revenue | DKK 5,9M | -37% |
| EBITDA | DKK 717K | -86% |
| Net profit | DKK 925K | -83% |
| Total assets | DKK 17,8M | +8% |
| Equity | DKK 14,2M | +7% |
| Employees | 39 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.696 | 5.689 | 4.395 | 3.722 | 3.835 | 3.438 | 3.759 | 3.057 | 3.620 | 8.320 | 4.472 | 9.406 | 5.942 |
| Staff expenses | -0 | -0 | -5.906 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.056 |
| EBITDA | -593 | 784 | 1.049 | 279 | 759 | 242 | 191 | -93 | 95 | 4.192 | -92 | 4.981 | 717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -593 | 784 | 1.049 | 279 | 759 | 242 | 191 | -93 | 95 | 4.192 | -92 | 4.981 | 717 |
| Net financials | -65 | -137 | -127 | -54 | 7 | -93 | 208 | 13 | 154 | -327 | 484 | 402 | 208 |
| Profit before tax | -658 | 647 | 922 | 224 | 766 | 149 | 399 | -80 | 249 | 3.865 | 392 | 5.382 | 925 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 47 | -0 | -0 |
| Net profit | -658 | 647 | 922 | 224 | 766 | 149 | 399 | -80 | 249 | 3.865 | 345 | 5.382 | 925 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.120 | 5.584 | 5.220 | 4.674 | 5.565 | 5.617 | 5.606 | 7.589 | 7.868 | 11.400 | 11.085 | 16.552 | 17.842 |
| Equity | 326 | 2.033 | 2.955 | 3.124 | 3.890 | 4.039 | 3.688 | 3.608 | 3.836 | 7.651 | 7.934 | 13.297 | 14.201 |
| Long-term debt | 2.251 | 1.251 | 235 | 0 | 0 | 0 | 73 | 1.252 | 1.395 | 1.119 | 115 | 52 | 250 |
| Short-term debt | 2.542 | 2.300 | 2.031 | 1.550 | 1.675 | 1.578 | 1.845 | 2.730 | 2.636 | 2.630 | 3.036 | 3.202 | 3.390 |
| Total debt | 4.794 | 3.550 | 2.265 | 1.550 | 1.675 | 1.578 | 1.918 | 3.981 | 4.031 | 3.748 | 3.151 | 3.255 | 3.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2005 | — | — |
KS Management | Management | 2014 | — | — |
PW Management | Management | 2024 | — | — |
PF Management | Management | 2023 | — | — |
SS Management | Management | 1986 | — | — |
HS Management | Management | 2015 | — | — |
KM Unofficial title | Unofficial title | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Kasper Hansen | Management | 0 companies |
| Karsten Schmidt Eskildsen | Management | 0 companies |
| Peter Wagner Mollerup | Management | 0 companies |
| Peter Franklin Højlund | Management | 0 companies |
| Svend Søgaard Stidsen | Management | 0 companies |
| Helle Skaarup | Management | 0 companies |
| Kurt Meldgaard Andersen | Unofficial title | 0 companies |
| Viggo Witt-Hansen | Board of Directors | 0 companies |
| Mogens Jørgensen | Deputy Chairman | 0 companies |
| Jens Andresen | Board of Directors | 0 companies |
| Thorkild Schousboe Laursen | Board of Directors | 0 companies |
| Holger Haldrup | Board of Directors | 0 companies |
| Henning Rasmussen | Board of Directors | 0 companies |
| Jens Kvist | Board of Directors | 0 companies |
| Uffe Bjerre | Board of Directors | 0 companies |
| Kirsten Kruchov Sønderby | Board of Directors | 0 companies |
| Andreas Peter Nicolaisen | Board of Directors | 0 companies |
| Kirsten Margrethe Andersen | Board of Directors | 0 companies |
| Eberhard Harbsmeier | Board of Directors | 0 companies |
| Povl Kiilerich | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Ove Nissen | Board of Directors | 0 companies |
| Bent Oluf Damm | Board of Directors | 0 companies |
| Jens Kristian Hansen | Board of Directors | 0 companies |
| Hans Peter Jensen | Board of Directors | 0 companies |
| Thorbjørn Christian Heick | Board of Directors | 0 companies |
| Frede Hansen | Board of Directors | 0 companies |
| Niels Holm | Board of Directors | 0 companies |
| Bodil Odde Sørensen | Board of Directors | 0 companies |
| Jørgen Theodor Demant | Deputy Chairman | 0 companies |
| Flemming Kramp | Board of Directors | 0 companies |
| Bent Anders Koch | Board of Directors | 0 companies |
| Søren Lodberg Hvas | Board of Directors | 0 companies |
| Kjeld Silkjær Nielsen | Board of Directors | 0 companies |
| Jens Kristian Schiellerup Krarup | Board of Directors | 0 companies |
| Poul Henning Fromsejer | Board of Directors | 0 companies |
| Jens Worning Sørensen Topholm | Board of Directors | 0 companies |
| Kaj Armann | Chairman | 0 companies |
| Hans Jessen Hansen | Chairman | 0 companies |
| Hans-Ole Bækgaard | Board of Directors | 0 companies |
| Paul Anton Martinussen | Board of Directors | 0 companies |
| Birthe Nielsen Bjerg | Board of Directors | 0 companies |
| Søren Schelling | Board of Directors | 0 companies |
| Arne Rahbek | Board of Directors | 0 companies |
| Mathias Knudsen | Chairman | 0 companies |
| Gotfred Larsen | Board of Directors | 0 companies |
| Hans Thomsen Iversen | Board of Directors | 0 companies |
| Helge Haystrup | Board of Directors | 0 companies |
| Dorthe Esbjørn Holck | Board of Directors | 0 companies |
| Keld Kallestrup | Board of Directors | 0 companies |
| Steen Hildebrandt | Board of Directors | 0 companies |
| Wolfgang Dibbern | Board of Directors | 0 companies |
| Helge Skov | Board of Directors | 0 companies |
| Birgitte Rosager Møldrup | Board of Directors | 0 companies |
| Peter Holm Schmidt | Board of Directors | 0 companies |
| Erik Berg | Board of Directors | 0 companies |
| Asger Henning Baunsbak-Jensen | Board of Directors | 0 companies |
| Torsten Johannessen | Chairman | 0 companies |