| Revenue | DKK 21M | +16% |
| EBITDA | DKK 21M | +16% |
| Net profit | DKK 8,2M | +50% |
| Total assets | DKK 95,7M | +0% |
| Equity | DKK 41,9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.453 | 5.915 | 5.669 | 5.073 | 5.450 | 5.855 | 6.962 | 8.523 | 9.552 | 10.013 | 12.760 | 17.454 | 18.071 | 20.973 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.461 | 5.915 | 5.669 | 5.073 | 5.450 | 5.855 | 6.962 | 8.523 | 9.552 | 10.013 | 12.760 | 17.454 | 18.071 | 20.973 |
| Depreciation & amort. | -3.499 | -3.347 | -2.662 | -2.557 | -2.958 | -2.838 | -3.951 | -4.194 | -4.589 | -4.972 | -4.953 | -6.125 | -8.118 | -8.512 |
| EBIT | 2.962 | 2.568 | 3.007 | 2.516 | 2.492 | 3.017 | 3.011 | 4.328 | 4.962 | 5.041 | 7.807 | 11.329 | 9.953 | 12.461 |
| Net financials | -615 | -388 | -319 | -114 | -145 | -217 | -535 | -672 | -301 | -693 | -1.070 | -2.713 | -3.253 | -2.070 |
| Profit before tax | 2.347 | 2.180 | 2.688 | 2.402 | 2.347 | 2.801 | 2.475 | 3.657 | 4.661 | 4.348 | 6.737 | 8.616 | 6.700 | 10.391 |
| Tax | 609 | 525 | 634 | 522 | 543 | 615 | 583 | 878 | 1.000 | 957 | 842 | 1.518 | 1.273 | 2.240 |
| Net profit | 1.738 | 1.655 | 2.054 | 1.880 | 1.804 | 2.186 | 1.892 | 2.778 | 3.661 | 3.391 | 5.895 | 7.098 | 5.426 | 8.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.706 | 15.586 | 17.416 | 17.913 | 17.893 | 24.712 | 28.569 | 34.740 | 53.776 | 84.022 | 81.874 | 95.311 | 95.356 | 95.732 |
| Equity | 8.868 | 10.618 | 12.720 | 14.629 | 11.453 | 12.641 | 13.534 | 15.312 | 18.973 | 22.364 | 28.259 | 35.357 | 36.284 | 41.935 |
| Long-term debt | 2.912 | 1.508 | 764 | 732 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 853 | 1.570 |
| Short-term debt | 3.218 | 1.909 | 2.691 | 1.489 | 4.712 | 10.305 | 12.931 | 16.905 | 31.436 | 57.333 | 48.021 | 51.850 | 49.696 | 43.078 |
| Total debt | 6.131 | 3.416 | 3.455 | 2.222 | 5.151 | 10.305 | 12.931 | 16.905 | 31.436 | 57.333 | 48.021 | 51.850 | 50.549 | 44.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1998 | — | — |
JS Management | Management | 2020 | — | — |
BS Founder | Founder | 1994 | — | — |
HB Audit | Audit | 1994 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PB Founder | Founder | 1994 | — | — |
SJ Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVATECH HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Knudsen | Management | 0 companies |
| Jakob Schöllhammer Knudsen | Management | 0 companies |
| Birger Steen Jensen | Founder | 0 companies |
| Henrik Bagge | Audit | 0 companies |
| Erik Knudsen | Chief Executive Officer | 0 companies |
| Preben Bager | Founder | 0 companies |
| Steen Jørgensen | Management | 0 companies |