| Revenue | DKK 433K | -1038% |
| EBITDA | DKK 55K | +218% |
| Net profit | DKK -3,2M | -53367% |
| Total assets | DKK 5M | +22% |
| Equity | DKK -2,3M | -363% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.037 | 2.567 | 1.674 | 1.120 | 674 | -0 | -11 | 0 | -46 | 433 |
| Staff expenses | -1.864 | -2.081 | -1.235 | -697 | -535 | -4 | -0 | -0 | -0 | -378 |
| EBITDA | 670 | 486 | 439 | 423 | 138 | -4 | -11 | 0 | -46 | 55 |
| Depreciation & amort. | 249 | -230 | -255 | -249 | -60 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 256 | 184 | 174 | 78 | -29 | -11 | 0 | -46 | 55 |
| Net financials | -31 | -37 | -16 | -5 | 3 | 7 | 0 | 0 | 40 | -3.260 |
| Profit before tax | 391 | 219 | 168 | 170 | 81 | -22 | -11 | 0 | -6 | -3.205 |
| Tax | 452 | -0 | -0 | 130 | 22 | 143 | -0 | -0 | -0 | -0 |
| Net profit | -61 | 219 | 168 | 40 | 59 | -165 | -11 | 0 | -6 | -3.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 2.125 | 1.980 | 1.928 | 1.672 | 909 | 898 | 888 | 4.117 | 5.022 |
| Equity | 1.078 | 1.298 | 1.466 | 1.505 | 1.564 | 899 | 888 | 888 | 882 | -2.323 |
| Long-term debt | 0 | 378 | 118 | 0 | 0 | 0 | 0 | 0 | 2.638 | 3.620 |
| Short-term debt | 656 | 450 | 397 | 423 | 107 | 10 | 10 | 0 | 597 | 3.725 |
| Total debt | 656 | 828 | 515 | 423 | 107 | 10 | 10 | 0 | 3.235 | 7.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 1994 | — | — |
SH Management | Management | 1996 | — | — |
LO Management | Management | 1998 | — | — |
JO Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN OLSEN HOLDING DRAGØR ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rud Madvig | Management | 0 companies |
| Søren Henrik Olsson | Management | 0 companies |
| Lutz-Kurt Otto August Krohn | Management | 0 companies |
| John Olsen | Management | 0 companies |
| Carsten Gottschalck | Board of Directors | 0 companies |
| Christian Wadewitz Olsen | Board of Directors | 0 companies |
| Søren Gaardboe | Board of Directors | 0 companies |
| Tanja Wadewitz | Board of Directors | 0 companies |
| Steen Willeberg Olsen | Board of Directors | 0 companies |
| Michael Wadewitz Olsen | Board of Directors | 0 companies |
| Johann Georg Weisskopf | Board of Directors | 0 companies |
| Michael Thestrup | Board of Directors | 0 companies |
| Sebastian Alvarez Valdez | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |
| Claude Winther Nielsen | Board of Directors | 0 companies |