| Revenue | DKK 14K | -1487% |
| EBITDA | DKK 14K | +1487% |
| Net profit | DKK -103K | -573% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 1,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 71 | 97 | 370 | 312 | 120 | 924 | 245 | -230 | -1 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 71 | 97 | 370 | 312 | 120 | 924 | 245 | -230 | -1 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 71 | 97 | 370 | 312 | 120 | 924 | 245 | -230 | -1 | 14 |
| Net financials | -87 | -87 | -83 | -78 | -73 | -59 | -57 | -29 | -34 | -14 | -117 |
| Profit before tax | -10 | -16 | 14 | 293 | 239 | 61 | 867 | 216 | -264 | -15 | -103 |
| Tax | -2 | -2 | 3 | 26 | -7 | -1 | 135 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -13 | 11 | 267 | 247 | 62 | 732 | 216 | -264 | -15 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.491 | 3.479 | 3.285 | 3.001 | 2.840 | 2.566 | 2.221 | 2.130 | 1.718 | 1.514 | 1.379 |
| Equity | — | 1.754 | 1.632 | 1.585 | 1.755 | 1.707 | 1.625 | 1.656 | 1.337 | 1.265 | 1.105 |
| Long-term debt | 2.725 | 2.656 | 2.590 | 2.101 | 1.573 | 1.225 | 604 | 305 | 285 | 133 | 111 |
| Short-term debt | 126 | 172 | 108 | 139 | 159 | 109 | 294 | 321 | 238 | 115 | 163 |
| Total debt | 2.851 | 2.828 | 1.653 | 1.415 | 1.732 | 1.334 | 897 | 626 | 523 | 248 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
DR Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1994 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Axel Kruchov | Management | 0 companies |
| Dansk Revision | Audit | 0 companies |