| Revenue | DKK 599K | -23% |
| EBITDA | DKK 599K | -23% |
| Net profit | DKK 204K | -37% |
| Total assets | DKK 9,7M | +3% |
| Equity | DKK 8,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 443 | 562 | 545 | 427 | 446 | 477 | 526 | 350 | 576 | 528 | 775 | 599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 513 | 443 | 562 | 545 | 427 | 446 | 477 | 526 | 350 | 576 | 528 | 775 | 599 |
| Depreciation & amort. | -218 | -232 | -232 | -232 | -232 | -232 | -232 | -222 | -242 | -313 | -343 | -343 | -343 |
| EBIT | 295 | 211 | 330 | 312 | 195 | 213 | 245 | 305 | 108 | 263 | 185 | 432 | 256 |
| Net financials | -159 | -103 | -86 | -92 | -80 | -97 | -31 | -19 | -60 | -63 | -2 | -15 | 10 |
| Profit before tax | 135 | 108 | 244 | 220 | 115 | 116 | 214 | 285 | 48 | 200 | 183 | 417 | 266 |
| Tax | 36 | -211 | 59 | 54 | 57 | 25 | 47 | 81 | 11 | 44 | 41 | 94 | 62 |
| Net profit | 100 | 318 | 185 | 166 | 59 | 91 | 166 | 204 | 37 | 156 | 142 | 323 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.588 | 11.621 | 11.742 | 11.481 | 11.284 | 9.801 | 9.909 | 10.118 | 14.205 | 10.410 | 10.059 | 9.485 | 9.726 |
| Equity | 6.673 | 6.742 | 6.813 | 6.980 | 7.038 | 7.129 | 7.295 | 7.500 | 7.537 | 7.693 | 7.835 | 8.158 | 8.362 |
| Long-term debt | 4.136 | 3.918 | 3.698 | 3.473 | 3.244 | 1.725 | 1.568 | 1.410 | 1.251 | 1.094 | 700 | 0 | 0 |
| Short-term debt | 1.186 | 607 | 873 | 667 | 637 | 575 | 670 | 752 | 4.935 | 1.118 | 1.053 | 895 | 972 |
| Total debt | 5.322 | 4.525 | 4.572 | 4.141 | 3.882 | 2.300 | 2.238 | 2.162 | 6.186 | 2.212 | 1.753 | 895 | 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2023 | — | — |
TS | Audit | 1997 | — | — |
| Audit | 1996 | — | — | |
GF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGP HOLDING FREDERICIA ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Grøn Pedersen | Management | 0 companies |
| Thomas Sigvald Pedersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gerd Foged Dethlefsen | Management | 0 companies |