| Revenue | DKK -9K | -30% |
| EBITDA | DKK -9K | +30% |
| Net profit | DKK 1,5M | +2% |
| Total assets | DKK 10,7M | +17% |
| Equity | DKK 10,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -30 | 7 | — | -16 | -17 | -17 | -18 | 5 | -2 | -6 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -30 | 7 | -15 | -16 | 102 | -17 | -18 | 5 | -2 | -6 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -30 | 7 | -15 | -16 | 102 | -17 | -18 | 5 | -2 | -6 | -12 | -9 |
| Net financials | -178 | 1.086 | -1.477 | 938 | 2.094 | 1.536 | 344 | -10.850 | 7.041 | 3.387 | 1.604 | 1.490 | 1.560 |
| Profit before tax | -209 | 1.056 | -1.470 | 923 | 2.078 | 1.639 | 327 | -10.868 | 7.046 | 3.384 | 1.598 | 1.478 | 1.551 |
| Tax | -78 | 83 | -84 | 30 | -45 | -23 | -25 | 1 | -16 | -26 | -41 | -45 | 3 |
| Net profit | -131 | 973 | -1.386 | 893 | 2.123 | 1.662 | 353 | -10.869 | 7.063 | 3.410 | 1.639 | 1.523 | 1.548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.414 | 25.978 | 25.467 | 25.745 | 27.843 | 29.548 | 29.990 | 16.212 | 16.947 | 19.283 | 25.650 | 9.145 | 10.683 |
| Equity | 22.752 | 23.725 | 22.339 | 23.232 | 25.355 | 27.017 | 27.369 | 16.001 | 8.063 | 11.473 | 13.113 | 9.135 | 10.683 |
| Long-term debt | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.162 | 2.253 | 3.128 | 2.513 | 2.489 | 2.531 | 2.621 | 211 | 8.883 | 7.809 | 12.537 | 9 | 0 |
| Total debt | 7.662 | 2.253 | 3.128 | 2.513 | 2.489 | 2.531 | 2.621 | 211 | 8.883 | 7.809 | 12.537 | 9 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2019 | — | — |
MR Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 2005 | — | — | |
P | Audit | 1994 | — | — |
ES | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRB 20 Holding ApS | Company | 50.0% | 50.0% | 2020 |
EJV Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Antitsch Mortensen | Management | 0 companies |
| Martin Roth | Unofficial title | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Elsa Solvejg Valther Antitsch | Founder | 0 companies |
| Lars Kramer Antitsch | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Vivian Antitsch | Chairman | 0 companies |
| Eva Karina Antitsch | Board of Directors | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |