| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +1% |
| Net profit | DKK -6K | -318% |
| Total assets | DKK 549K | -21% |
| Equity | DKK 549K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | -27 | -34 | -22 | -22 | -12 | -15 | -8 | -8 | -11 | — | 0 | 0 | 0 |
| Staff expenses | -420 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | -30 | -34 | -22 | -22 | -12 | -15 | -8 | -8 | -11 | -7 | -16 | -12 | -12 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | -30 | -34 | -22 | -22 | -12 | -15 | -8 | -8 | -11 | -7 | -16 | -12 | -12 |
| Net financials | 48 | 55 | 36 | 118 | -30 | 22 | -13 | 19 | 1 | -5 | -3 | 0 | 14 | 5 |
| Profit before tax | 360 | 25 | 2 | 96 | -52 | 10 | -28 | 11 | -7 | -15 | -10 | -15 | 3 | -6 |
| Tax | 59 | 6 | 0 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 301 | 19 | 2 | 73 | -52 | 10 | -28 | 11 | -7 | -15 | -10 | -15 | 3 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.080 | 2.021 | 1.832 | 1.814 | 1.646 | 1.545 | 1.413 | 1.314 | 1.195 | 1.067 | 943 | 809 | 690 | 549 |
| Equity | 1.896 | 1.816 | 1.718 | 1.689 | 1.534 | 1.544 | 1.410 | 1.313 | 1.195 | 1.066 | 942 | 809 | 690 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 205 | 114 | 124 | 112 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 184 | 205 | 114 | 124 | 112 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
BL Management | Management | 1994 | — | — |
HS Audit | Audit | 1994 | — | — |
AT Management | Management | 1994 | — | — |
EB Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Hans Struck | Audit | 0 companies |
| Anders Tvedegaard Pedersen | Management | 0 companies |
| Erik Berg | Management | 0 companies |