| Revenue | DKK -118K | +13% |
| EBITDA | DKK -118K | -13% |
| Net profit | DKK 310K | +5% |
| Total assets | DKK 11,2M | +3% |
| Equity | DKK 10,9M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -291 | -279 | -122 | -742 | -886 | -242 | -72 | -118 | -111 | -105 | -118 |
| Staff expenses | -0 | -0 | -0 | -391 | -553 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.123 | -291 | 33 | -122 | -1.295 | -887 | -242 | -72 | -118 | -111 | -105 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -51 | -529 | -56 | -198 | -200 | -0 | -0 | -0 |
| EBIT | -1.123 | -291 | 33 | -122 | -1.347 | -1.416 | -298 | -270 | -318 | -111 | -105 | -118 |
| Net financials | 7.559 | 327 | -385 | 837 | -1.730 | 367 | 365 | 365 | 209 | 376 | 406 | 432 |
| Profit before tax | 6.436 | 37 | -352 | 325 | -2.400 | -1.049 | 67 | 95 | -109 | 264 | 302 | 314 |
| Tax | 785 | 9 | 156 | 77 | 338 | -261 | 582 | 2 | -48 | 7 | 6 | 4 |
| Net profit | 5.651 | 27 | -508 | 248 | -2.738 | -788 | -515 | 93 | -61 | 257 | 296 | 310 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.013 | 14.388 | 16.527 | 14.194 | 11.566 | 10.745 | 10.119 | 10.267 | 10.175 | 10.493 | 10.850 | 11.216 |
| Equity | 14.297 | 14.325 | 13.817 | 14.064 | 11.326 | 10.538 | 10.023 | 10.116 | 10.055 | 10.312 | 10.608 | 10.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 15 | -19 | -11 | -6 | 0 |
| Short-term debt | 9.715 | 63 | 2.710 | 130 | 240 | 206 | 95 | 151 | 120 | 181 | 242 | 299 |
| Total debt | 9.715 | 63 | 2.710 | 130 | 240 | 206 | 95 | 151 | 120 | 181 | 242 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOXOH ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| James Thomas Ross Jackson | Management | 0 companies |
| Morten Oxenbøll Pontoppidan | Board of Directors | 0 companies |
| Flemming Jakob Jensen | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Chairman | 0 companies |