| Revenue | DKK 233K | +22% |
| EBITDA | DKK 27K | -61% |
| Net profit | DKK -160K | +67% |
| Total assets | DKK 9,6M | -2% |
| Equity | DKK 9,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | — | 1 | 52 | 40 | 22 | 117 | -22 | -31 | 362 | 267 | 191 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -256 | -121 | -206 |
| EBITDA | 50 | 0 | 1 | 52 | 40 | 22 | 117 | -22 | -31 | 325 | 11 | 70 | 27 |
| Depreciation & amort. | -38 | -0 | -39 | -5 | -5 | -3 | -0 | -0 | -0 | -542 | -566 | -0 | -0 |
| EBIT | 12 | 0 | -38 | 47 | 35 | 19 | 117 | -22 | -31 | -217 | -555 | 70 | 27 |
| Net financials | -423 | 0 | 1.131 | 73 | 181 | 2.181 | 2.141 | 176 | 392 | 10 | -583 | -542 | -187 |
| Profit before tax | -247 | 0 | 1.093 | 120 | 216 | 2.200 | 2.257 | 154 | 361 | -207 | -1.138 | -484 | -160 |
| Tax | -2 | -0 | 65 | 19 | 48 | 37 | 57 | 30 | 79 | 75 | 4 | 1 | -0 |
| Net profit | -245 | 0 | 1.028 | 101 | 168 | 2.163 | 2.201 | 124 | 282 | -282 | -1.141 | -486 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.532 | 0 | 7.254 | 7.291 | 7.337 | 9.528 | 11.679 | 11.801 | 11.969 | 11.755 | 10.555 | 9.810 | 9.575 |
| Equity | 5.387 | 0 | 7.011 | 7.113 | 7.201 | 9.284 | 11.405 | 11.449 | 11.651 | 11.289 | 10.068 | 9.582 | 9.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -144 | 0 | 243 | 178 | 136 | 245 | 274 | 353 | 318 | 466 | 487 | 228 | 153 |
| Total debt | -144 | 0 | 243 | 178 | 136 | 245 | 274 | 353 | 318 | 466 | 487 | 228 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nielsen | Audit | 0 companies |