| Revenue | DKK 299K | -67% |
| EBITDA | DKK 299K | -67% |
| Net profit | DKK 93K | -84% |
| Total assets | DKK 19,6M | +20% |
| Equity | DKK 5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 479 | 356 | -13 | 419 | 481 | 27 | 344 | 371 | 1.646 | -48 | 898 | 299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 479 | 356 | -521 | 1.724 | 597 | 27 | 344 | -2.278 | 1.588 | -85 | 898 | 299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | 479 | 356 | -521 | 1.724 | 597 | 27 | 344 | -2.278 | 1.588 | -85 | 898 | 299 |
| Net financials | -554 | -525 | -519 | -335 | -250 | -324 | -311 | -363 | -279 | -257 | -196 | -199 | -132 |
| Profit before tax | -177 | -46 | -163 | -856 | 1.474 | 272 | -284 | -18 | -2.557 | 1.331 | -281 | 699 | 166 |
| Tax | 88 | -41 | -98 | -170 | 202 | 60 | -63 | -4 | -596 | 273 | -62 | 105 | 74 |
| Net profit | -265 | -5 | -64 | -686 | 1.273 | 212 | -222 | -14 | -1.961 | 1.058 | -220 | 594 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.609 | 19.610 | 19.401 | 18.605 | 16.641 | 20.360 | 19.896 | 22.641 | 17.577 | 18.466 | 18.471 | 16.418 | 19.646 |
| Equity | 4.967 | 4.962 | 4.898 | 4.211 | 5.484 | 5.696 | 5.474 | 5.460 | 3.499 | 4.557 | 4.337 | 4.931 | 5.024 |
| Long-term debt | 4.054 | 3.914 | 3.770 | 3.492 | 3.200 | 4.081 | 3.719 | 0 | 21 | 12.521 | 12.765 | 10.005 | 7.019 |
| Short-term debt | 9.118 | 9.294 | 9.351 | 9.608 | 6.499 | 9.099 | 9.219 | 15.697 | 13.189 | 236 | 225 | 339 | 6.423 |
| Total debt | 13.171 | 13.208 | 13.121 | 13.100 | 9.699 | 13.180 | 12.938 | 15.697 | 13.210 | 12.758 | 12.990 | 10.343 | 13.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 1994 | — | — |
LP Management | Management | 2007 | — | — |
ES Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Darani ApS | Company | 100.0% | 100.0% | 2019 |
DARANI HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Lars Peter Vilmann Wellejus | Management | 0 companies |
| Erik Svendsen | Management | 0 companies |