| Revenue | DKK 6K | -100% |
| EBITDA | DKK -277 | +100% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 569K | -48% |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 68 | 15 | -33 | -26 | -27 | -29 | -30 | -29 | -33 | -35 | -5.231 | -2.255 | 6 |
| Staff expenses | -6 | -6 | -7 | -7 | -14 | -8 | -8 | -8 | -8 | -5 | -6 | -6 | -7 | -7 |
| EBITDA | 57 | 62 | 8 | -40 | -39 | -34 | -36 | -38 | -37 | -37 | -40 | -5.237 | -2.262 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 62 | 8 | -40 | -39 | -34 | -36 | -38 | -37 | -37 | -40 | -5.237 | -2.262 | -0 |
| Net financials | -118 | 504 | 364 | 223 | 40 | 348 | -23 | 203 | 256 | 974 | 64 | -863 | -158 | 0 |
| Profit before tax | -73 | 559 | 367 | 177 | -5 | 309 | -64 | 161 | 214 | 932 | 8 | -6.124 | -2.420 | 0 |
| Tax | 9 | 86 | 63 | 0 | -8 | 66 | 25 | 34 | 45 | 201 | -5 | 5 | 16 | -0 |
| Net profit | -82 | 474 | 303 | 177 | 3 | 242 | -89 | 127 | 169 | 730 | 13 | -6.129 | -2.435 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.604 | 9.001 | 9.224 | 9.251 | 9.154 | 9.295 | 9.103 | 9.124 | 9.208 | 9.989 | 8.819 | 2.578 | 1.084 | 569 |
| Equity | 8.571 | 8.948 | 9.154 | 9.233 | 9.136 | 9.277 | 9.085 | 9.106 | 9.168 | 9.788 | 8.800 | 2.557 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 54 | 70 | 18 | 18 | 18 | 18 | 18 | 40 | 202 | 19 | 21 | 61 | 38 |
| Total debt | 33 | 54 | 70 | 18 | 18 | 18 | 18 | 18 | 40 | 202 | 19 | 21 | 61 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Oldenburg | Management | 0 companies |